| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & PROFESSIONAL FEES | 2,750 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| FNMA SER 2001-78 CL LL | 2001-11 | PURCHASE | 2020-04 | 1,000 | 979 | 21 | ||||
| FNMA SER 2004-1 CL LL | 2012-08 | PURCHASE | 3,000 | 3,345 | -345 | |||||
| FHLMC SER 3341 CL DCC | 2012-08 | PURCHASE | 2020-05 | 2,000 | 2,235 | -235 | ||||
| GNMA SER 2003-18 CL T | PURCHASE | 2,838 | 2,838 | |||||||
| GNMA SER 2004-15 CLAY | PURCHASE | 4,434 | 4,434 | |||||||
| GNMA SER 2005-26 CL XY | PURCHASE | 6,868 | 6,868 | |||||||
| GNMA SER 2007-70 CL PE | PURCHASE | 7,036 | 7,036 | |||||||
| HAMILTON OH ELEC BUILD AM BDS | 2009-09 | PURCHASE | 2020-01 | 50,000 | 50,651 | -651 | ||||
| MORGAN STANLEY PRIVATE BK | 2019-06 | PURCHASE | 2020-06 | 100,000 | 100,000 | |||||
| CISCO SYSTEMS | 2010-01 | PURCHASE | 2020-01 | 100,000 | 100,126 | -126 | ||||
| EXELON GENERATION CO | 2011-06 | PURCHASE | 2020-07 | 50,000 | 49,016 | 984 | ||||
| GENERAL ELEC CAP CORP | 2010-01 | PURCHASE | 2020-01 | 100,000 | 100,998 | -998 | ||||
| NEXTERA ENERGY | 2014-08 | PURCHASE | 2020-10 | 67,500 | 59,888 | 7,612 | ||||
| MORGAN STANLEY & CO | 2011-02 | PURCHASE | 2020-02 | 50,000 | 50,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EDWARD JONES CORP BONDS | 2,318,697 | |
| WINTRUST CORP BONDS | 153,563 | |
| WELLS FARGO CORPORATE BONDS | 962,852 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EDWARD JONES STOCKS & EFTS | 1,491,303 | |
| WINTRUST STOCKS & EFTS | 76,320 | |
| WELLS FARGO STOCKS | 370,224 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WINTRUST PREF FIXED RATE | FMV | 536,414 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE SUPPLIES | ||||
| INSURANCE | ||||
| SUBCRIPTIONS & LICENSES | ||||
| PROMOTIONS & ADVERTISING | ||||
| INSURANCE | 1,250 | |||
| OFFICE EXPENSE | 474 | |||
| SUBSCRIPTIONS & LICENSES | 200 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 284,453 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL TAX PAYABLE | 857 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 3,392 |