| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287242 ISHARES IBOXX $INVES | 2,748 | 3,177 |
| 464288588 ISHARES BARCLAYS MBS | 19,334 | 19,823 |
| 74256W584 PRINCIPAL MIDCAP FUN | 4,802 | 8,518 |
| 87244W680 TIAA-CREF LARGE-CAP | 9,966 | 29,571 |
| 880208400 TEMPLETON GLOBAL BON | 7,145 | 5,329 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00770G847 JOHCM INTERNATIONAL | 4,073 | 5,365 |
| 09260B747 BLACKROCK FLOATING R | 47 | 44 |
| 38142V845 GOLDMAN SACHS INTL E | 11,000 | 11,653 |
| 4812A1142 JPMORGAN US EQUITY F | 27,639 | 36,948 |
| 641224415 NEUBERGER BERMAN EME | 8,369 | 11,235 |
| 87244W664 TIAA-CREF LARGE-CAP | 12,519 | 16,717 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED | |||
| 464287804 ISHARES CORE S&P SMA | AT COST | 2,897 | 4,779 |
| 464288638 ISHARES 5-10 YR INV | AT COST | 20,584 | 23,480 |
| 464289511 ISHARES 10+ YR INVES | AT COST | 9,366 | 11,683 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 4,411 | 4,905 |
| 92206C870 VANGUARD INTERM-TERM | AT COST | 6,371 | 7,286 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 128 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 40 | 40 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 13 | 13 | 0 |