| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620103 DOUBLELINE TTL RTRN | ||
| 4812C0100 JPM CORE BOND FD - U | 129,790 | 143,467 |
| 92203J308 VANGUARD TTL INTL BN | 667,701 | 715,351 |
| 722005816 PIMCO INV GRD CRD BN | 128,335 | 142,257 |
| 808524870 SCHWAB U.S. TIPS ETF | ||
| 54401E143 LORD ABBETT SHRT DUR | 122,739 | 124,809 |
| 83002G108 SIX CIRCLES ULTR SHR | 65,080 | 65,210 |
| 464287432 ISHARES 20+ YEAR TRE | 199,651 | 216,879 |
| 464287440 ISHARES 7-10 YEAR TR | ||
| 72201F490 PIMCO INCOME FUND-IN | 68,933 | 69,047 |
| 09260B614 BLCKRCK HI YLD BND P | 64,732 | 76,617 |
| 54401E218 LORD ABBETT HIGH YIE | 195,545 | 225,862 |
| 83002G702 SIX CIRCLES GLOBAL B | 713,150 | 713,158 |
| 83002G884 SIX CIRCLES CREDIT O | 146,000 | 148,599 |
| 92206C771 VANGUARD MORTGAGE-BA | 142,851 | 142,474 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00724F101 ADOBE INC. | ||
| 02079K107 ALPHABET INC-CL C | ||
| 02079K305 ALPHABET INC-CL A | ||
| 023135106 AMAZON.COM INC | ||
| 037833100 APPLE INC | ||
| 060505104 BANK OF AMERICA CORP | ||
| 084670702 BERKSHIRE HATHAWAY I | ||
| 101137107 BOSTON SCIENTIFIC CO | ||
| 110122108 BRISTOL-MYERS SQUIBB | ||
| 16119P108 CHARTER COMMUNICATIO | ||
| 172967424 CITIGROUP INC | ||
| 20030N101 COMCAST CORP-CLASS A | ||
| 25278X109 DIAMONDBACK ENERGY I | ||
| 254687106 WALT DISNEY CO/THE | ||
| 26875P101 EOG RESOURCES INC | ||
| 30303M102 FACEBOOK INC-CLASS A | ||
| 31620M106 FIDELITY NATIONAL IN | ||
| 369550108 GENERAL DYNAMICS COR | ||
| 437076102 HOME DEPOT INC | ||
| 438516106 HONEYWELL INTERNATIO | ||
| 45866F104 INTERCONTINENTAL EXC | ||
| 464287465 ISHARES MSCI EAFE ET | 75,546 | 102,144 |
| 46432F842 ISHARES CORE MSCI EA | 210,651 | 237,670 |
| 46434G822 ISHARES MSCI JAPAN E | ||
| 48129C207 JPM GL RES ENH IDX F | ||
| 493267108 KEYCORP | ||
| 532457108 ELI LILLY & CO | ||
| 548661107 LOWE'S COS INC | ||
| 57636Q104 MASTERCARD INC - A | ||
| 58933Y105 MERCK & CO. INC. | ||
| 594918104 MICROSOFT CORP | ||
| 609207105 MONDELEZ INTERNATION | ||
| 617446448 MORGAN STANLEY | ||
| 65339F101 NEXTERA ENERGY INC | ||
| 655844108 NORFOLK SOUTHERN COR | ||
| 666807102 NORTHROP GRUMMAN COR | ||
| 67066G104 NVIDIA CORP | ||
| 67103H107 O'REILLY AUTOMOTIVE | ||
| 713448108 PEPSICO INC | ||
| 717081103 PFIZER INC | ||
| 718172109 PHILIP MORRIS INTERN | ||
| 723787107 PIONEER NATURAL RESO | ||
| 78462F103 SPDR S&P 500 ETF TRU | 798,181 | 1,628,247 |
| 854502101 STANLEY BLACK & DECK | ||
| 882508104 TEXAS INSTRUMENTS IN | ||
| 907818108 UNION PACIFIC CORP | ||
| 913017109 UNITED TECHNOLOGIES | ||
| 91324P102 UNITEDHEALTH GROUP I | ||
| 92532F100 VERTEX PHARMACEUTICA | ||
| 92826C839 VISA INC-CLASS A SHA | ||
| 94106B101 WASTE CONNECTIONS IN | ||
| 949746101 WELLS FARGO & CO | ||
| 96208T104 WEX INC | ||
| 98956P102 ZIMMER BIOMET HOLDIN | ||
| G0176J109 ALLEGION PLC | ||
| G1151C101 ACCENTURE PLC-CL A | ||
| H1467J104 CHUBB LTD | ||
| 025816109 AMERICAN EXPRESS CO | ||
| 053015103 AUTOMATIC DATA PROCE | ||
| 191216100 COCA-COLA CO/THE | ||
| 285512109 ELECTRONIC ARTS INC | ||
| 315911750 FIDELITY 500 INDEX-I | 551,582 | 764,489 |
| 778296103 ROSS STORES INC | ||
| 988498101 YUM] BRANDS INC | ||
| 11135F101 BROADCOM INC | ||
| 46641Q696 JPMORGAN BETABUILDER | 139,304 | 153,602 |
| 56585A102 MARATHON PETROLEUM C | ||
| 64110L106 NETFLIX INC | ||
| 70450Y103 PAYPAL HOLDINGS INC | ||
| 79466L302 SALESFORCE.COM INC | ||
| 83002G306 SIX CIRCLES US UNCON | 447,797 | 577,578 |
| 83002G405 SIX CIRCLES INTL UNC | 432,324 | 451,624 |
| G5494J103 LINDE PLC | ||
| 00287Y109 ABBVIE INC | ||
| 015351109 ALEXION PHARMACEUTIC | ||
| 14019V606 AMER FNDS INTL VNTG- | ||
| 22052L104 CORTEVA INC | ||
| 26614N102 DUPONT DE NEMOURS IN | ||
| 337738108 FISERV INC | ||
| 580135101 MCDONALD'S CORP | ||
| 742718109 PROCTER & GAMBLE CO/ | ||
| 747525103 QUALCOMM INC | ||
| N6596X109 NXP SEMICONDUCTORS N | ||
| 46434G103 ISHARES CORE MSCI EM | 146,802 | 164,716 |
| 46641Q712 JPMORGAN BETABUILDER | 137,800 | 166,180 |
| 46641Q720 JPMORGAN BETABUILDER | 63,519 | 75,748 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 29446A710 EQUINOX IMP SYSTEM M | |||
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 114,873 | 109,895 |
| 12628J881 CRM LNG/SHRT OPPORT- | |||
| 09250J734 BLACKROCK EVNT DRVN | AT COST | 67,405 | 68,451 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 67,955 | 75,337 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 67,721 | 69,623 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX SEC 125 H&TC RR SVY | 1 | 1 | 1 |
| MINERAL ASSETS | 0 | 3,999 |
| Description | Amount |
|---|---|
| 2020 TRANS POSTED IN 2021 | 9,320 |
| RETURN OF CAPITAL ADJUSTMENT | 209 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MINERAL INT-PRODUCTION TAX | 118 | 118 | 0 | |
| MINERAL INT-AD VALOREM TAX | 58 | 58 | 0 | |
| ROYALTY-OTHER EXPENSES | 432 | 432 | 0 | |
| OTHER NON ALLOCABLE TAX | 6,000 | 0 | 6,000 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 1,941 | 1,941 | |
| FEDERAL TAX REFUND | 17,903 | 17,903 |
| Description | Amount |
|---|---|
| 2019 TRANS POSTED IN 2020 | 8,669 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 10 | 10 | 0 | |
| OTHER TAXES (NOT SUBJECT TO $1 | 4 | 0 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 600 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 2,615 | 2,615 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 293 | 293 | 0 |