| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EATON VANCE GLBL MAC ABS RT | AT COST | 6,734 | 6,740 |
| PT-CHARITABLE INCM FD | |||
| WESTERN ASSET MAC OPP IS FD | AT COST | 4,153 | 4,532 |
| AQR EQUITY MARKET NEUTRAL I | |||
| HARTFORD SCHRDRS EMRG MKTS | AT COST | 5,393 | 8,904 |
| DELAWARE SM CAP CORE FD 488 | |||
| DODGE & COX INTL STOCK FD(CLSD | AT COST | 12,478 | 11,828 |
| ISHARES TR CORE S&P 500 | AT COST | 33,336 | 42,794 |
| MFS INTERNATIONAL GROWTH 4805 | AT COST | 6,652 | 8,036 |
| SCHWAB STRATEGIC TR US LCAP GR | AT COST | 16,462 | 27,351 |
| SCHWAB STRATEGIC TR US LCAP VA | AT COST | 17,592 | 19,288 |
| UNDISCOVERED MGRS BEHAVL 3467 | |||
| VANGUARD FTSE DEVELOPED MARKET | |||
| DODGE & COX INCOME FD 147 | AT COST | 22,574 | 24,280 |
| PRUDENTIAL TOTAL RTRN BD | AT COST | 54,093 | 56,538 |
| AQR MANAGED FUTURES STRAT R6 # | AT COST | 3,863 | 3,527 |
| NATIXIS ASG MGD FUT CL N #6100 | AT COST | 3,863 | 4,215 |
| VICTORY RS SM CAP GROW #279 | |||
| BLACKROCK STRAT INC OPPS CL K | AT COST | 3,269 | 3,410 |
| PIMCO TOTAL RETURN INSTL #35 | AT COST | 56,329 | 56,076 |
| ISHARES GOLD TR | AT COST | 3,016 | 3,372 |
| ISHARES MSCI INTL MUILTIFACTOR | AT COST | 7,207 | 9,160 |
| VANGUARD REAL ESTATE ETF | AT COST | 4,471 | 4,841 |
| VANGUARD SMALL-CAP ETF | AT COST | 8,906 | 13,822 |
| DOUBLELINE CORE FIXED INC CL I | AT COST | 26,798 | 26,916 |
| Description | Amount |
|---|---|
| CTF/MUTUAL FUND INCOME TIMING DIFF | 15 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 10 | 0 | 10 | |
| NON ALLOCABLE EXPENSE | 64 | 64 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 93 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 55 | 55 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 8 | 8 | 0 |