| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MCDONALDS CORP | AT COST | 10,455 | 37,552 |
| COSTCO WHOLESALE CORP NEW | AT COST | 5,097 | 56,517 |
| PEPSICO INC | AT COST | 15,948 | 44,490 |
| PROCTER & GAMBLE CO | AT COST | 20,320 | 62,613 |
| ENERGY EXXON MOBIL CORP | AT COST | 11,603 | 12,366 |
| US BANCORP NEW | AT COST | 16,620 | 23,295 |
| CARRIER GLOBAL CORP | AT COST | 2,774 | 13,202 |
| OTIS WORLDWIDE CORP | AT COST | 4,150 | 11,821 |
| RAYTHEON TECHNOLOGIES CORP | AT COST | 9,217 | 25,029 |
| QUALCOMM INC | AT COST | 17,779 | 72,362 |
| AIR PRODUCTS & CHEMICALS INC | AT COST | 4,541 | 27,322 |
| DISNEY WALT CO NEW | AT COST | 11,293 | 72,472 |
| INVESCO S&P 500 EQUAL WEIGHT E | AT COST | 15,195 | 15,943 |
| ISHARES NASDAQ BIOTECH ETF | AT COST | 20,582 | 45,447 |
| ISHARES RUSSELL MIDCAP GRWTH E | AT COST | 12,803 | 60,564 |
| ISHARES RUSSELL MIDCAP VALUE E | AT COST | 16,511 | 43,632 |
| VANGUARD FTSE EUROPE ETF | AT COST | 33,834 | 36,144 |
| VANGUARD SMALL CAP GROWTH ETF | AT COST | 14,100 | 64,238 |
| VANGUARD SMALL CAP VALUE ETF | AT COST | 16,638 | 42,663 |
| JPMORGAN STRATEGIC INCOME | AT COST | 25,000 | 24,784 |
| VANGUARD INTERMEDIATE-TERM BON | AT COST | 55,989 | 58,031 |
| VANGUARD SHORT TERM BOND ETF | AT COST | 80,335 | 82,900 |
| NEXTERA ENERGY CAPITAL 5.250% | AT COST | 25,499 | 26,300 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE EXPENSES | 205 | 0 | 205 | |
| WEB SERVICES | 115 | 0 | 115 | |
| MISC SCHOLARSHIP EXPENSE | 450 | 0 | 450 |
| Description | Amount |
|---|---|
| MUTUAL TIMING DIFFERENCE | 11 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 49 | 49 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 877 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 877 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 8 | 8 | 0 |