| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 40168W525 GUGGENHEIM TOTAL RET | 141,468 | 155,829 |
| 592905509 METROPOLITAN WEST T/ | 260,615 | 262,730 |
| 72201U638 PIMCO MORTAGE OPPORT | 242,879 | 242,658 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02079K305 ALPHABET INC COM CL | 2,913 | 26,290 |
| 037833100 APPLE INC COM | 2,185 | 66,345 |
| 166764100 CHEVRON CORP COM | 9,969 | 8,445 |
| 191216100 COCA COLA CO COM | 10,442 | 17,823 |
| 38142V845 GOLDMAN SACHS INTL E | 146,960 | 151,250 |
| 464287234 ISHARES MSCI EMERGIN | 87,617 | 119,254 |
| 464287507 ISHARES CORE S&P MID | 83,921 | 183,864 |
| 464287598 ISHARES RUSSELL 1000 | 170,775 | 239,278 |
| 464287614 ISHARES RUSSELL 1000 | 111,079 | 325,539 |
| 46625H100 JP MORGAN CHASE & CO | 13,596 | 38,121 |
| 57636Q104 MASTERCARD INC COM C | 4,318 | 44,618 |
| 58933Y105 MERCK & CO INC COM | 7,738 | 16,360 |
| 594918104 MICROSOFT CORP COM | 6,448 | 50,045 |
| 641224415 NEUBERGER BERMAN EME | 52,938 | 63,828 |
| 74144T108 T ROWE PRICE GROUP I | 6,832 | 22,709 |
| 75513E101 RAYTHEON TECHNOLOGIE | 4,807 | 10,727 |
| 883556102 THERMO FISHER SCIENT | 4,487 | 46,578 |
| 92343V104 VERIZON COMMUNICATIO | 7,845 | 11,750 |
| 92556V106 VIATRIS INC COM | 594 | 1,162 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED | |||
| 02079K107 ALPHABET INC COM CL | AT COST | 965 | 8,759 |
| 125896100 CMS ENERGY CORP COM | AT COST | 7,247 | 18,303 |
| 22160K105 COSTCO WHOLESALE COR | AT COST | 4,879 | 22,607 |
| 254687106 WALT DISNEY CO COM | AT COST | 5,333 | 31,707 |
| 464287226 ISHARES CORE US AGGR | AT COST | 371,143 | 407,756 |
| 464287465 ISHARES MSCI EAFE IN | AT COST | 348,541 | 383,624 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 76,213 | 197,585 |
| 478160104 JOHNSON & JOHNSON CO | AT COST | 6,391 | 15,738 |
| 654106103 NIKE INC COM CL B | AT COST | 5,581 | 35,368 |
| 68389X105 ORACLE CORP COM | AT COST | 6,572 | 21,024 |
| 717081103 PFIZER INC COM | AT COST | 10,432 | 18,405 |
| 742718109 PROCTER & GAMBLE CO | AT COST | 9,681 | 20,871 |
| 760759100 REPUBLIC SERVICES IN | AT COST | 8,033 | 28,890 |
| 855244109 STARBUCKS CORP COM | AT COST | 6,643 | 26,745 |
| 922908710 VANGUARD 500 INDEX F | AT COST | 226,473 | 480,968 |
| Description | Amount |
|---|---|
| ROUNDING | 9 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 200 | 0 | 200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON QUALIFIED FOR | 1,125 | 1,125 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 86 | 86 | 0 |