| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Wells Fargo #4864 | 9,686 | 11,112 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| UBS # 4797 | 7,492 | 22,333 |
| 15 sh Smuckers | 500 | 1,748 |
| 360 sh Merck | 1,611 | 29,448 |
| 227.740 sh P&G | 1,868 | 31,688 |
| Wells Fargo #4864 | 35,477 | 28,664 |
| 33 sh Cigna | 6,749 | 6,870 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| UBS # 4797 | 728,272 | 1,098,391 | |
| 935.141 Invesco Sr Loan Fd | 9,386 | 5,882 | |
| Schwab One # 6960 | 354,388 | 428,643 | |
| First Allied 2813 | 13,624 | 17,289 | |
| State of Israel Bond 2.25% 10/01/2021 | 50,000 | 50,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Yates, Campbell & Hoeg LLP Legal/Tax Prep. | 1,000 | 1,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Prepaid Federal Tax | 1,603 | 1,227 | 1,227 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Office Expense |
| Description | Amount |
|---|---|
| Current Year Capital Surplus | 6,122 |
| Correction of basis of assets | 11,766 |
| Adjust to verified balances | 3,363 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Federal Excise Tax |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| First Allied Fee Management | 50 | 50 | ||
| Schwab Fee Management | 2,012 | 2,012 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Excise Tax | 376 | |||
| Foreign Tax | 387 | 387 |