| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND TAX | 5,900 | 0 | 5,900 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK SYMBOL BAC | 212,170,000 | 212,170,000 |
| CORPORATE STOCK SYMBOL VOO | 62,175,239 | 62,175,239 |
| CORPORATE STOCK SYMBOL VTI | 22,529,580 | 22,529,580 |
| CORPORATE STOCK SYMBOL BND | 12,567,074 | 12,567,074 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INTEREST RECEIVABLE | AT COST | 72 | 72 |
| Description | Amount |
|---|---|
| DECREASE IN UNREALIZED GAINS (SFAS 124) | 19,983,869 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE CHARGE | 300 | 0 | 300 |
| Description | Amount |
|---|---|
| DEFERRED EXCISE TAX | 16,108 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CURRENT EXCISE TAX | 607,603 | 3,439 |
| DEFERRED EXCISE TAX | 2,166,677 | 2,150,569 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX - CURRENT | 74,859 | 0 | 0 |