| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464288166 ISHARES BARCLAYS TR | 4,982 | 5,380 |
| 74256W584 PRINCIPAL MIDCAP FUN | 10,020 | 14,408 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED | ||
| 46137V357 INVESCO S&P 500 EQUA | 20,271 | 24,233 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE US AGGR | AT COST | 34,525 | 37,348 |
| 464287564 ISHARES COHEN & STEE | AT COST | 8,970 | 10,237 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 13,019 | 15,807 |
| 46432F339 ISHARES MSCI USA QUA | AT COST | 37,406 | 49,389 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 18,005 | 21,404 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 32,798 | 44,991 |
| 92206C409 VANGUARD SHORT-TERM | AT COST | 27,902 | 29,637 |
| 92206C771 VANGUARD MTG-BACKED | AT COST | 25,500 | 26,819 |
| 92206C870 VANGUARD INTERM-TERM | AT COST | 16,040 | 18,942 |
| 922908710 VANGUARD 500 INDEX F | AT COST | 37,745 | 74,492 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 100 | 0 | 100 |
| Description | Amount |
|---|---|
| ROUNDING | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 129 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 82 | 82 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 37 | 37 | 0 |