| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED | |||
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 25,000 | 27,500 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 35,784 | 38,771 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 35,937 | 41,961 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 96,205 | 128,759 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 20,384 | 26,093 |
| 464287499 ISHARES RUSSELL MIDC | AT COST | 8,605 | 23,307 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 1,659 | 3,921 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 15,287 | 18,840 |
| 46432F339 ISHARES MSCI USA QUA | AT COST | 79,359 | 101,219 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 71,599 | 73,138 |
| 72201U638 PIMCO MORTAGE OPPORT | AT COST | 63,297 | 63,420 |
| 7495200A1 KT SHORT TERM INVEST | AT COST | 38,321 | 13,343 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 36,631 | 50,184 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 20,943 | 20,852 |
| 957663503 WESTERN ASSET CORE P | AT COST | 49,758 | 51,346 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 200 | 0 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,008 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 371 | 371 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 106 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 1,000 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 167 | 167 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 33 | 33 | 0 |