| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 020002AZ4 ALLSTATE CORP SENIOR | 74,815 | 74,682 |
| 464288281 ISHARES JPMORGAN USD | 158,746 | 162,274 |
| 478160BY9 JOHNSON & JOHNSON SE | 60,852 | 65,272 |
| 72201U638 PIMCO MORTAGE OPPORT | 400,000 | 396,748 |
| 74256W584 PRINCIPAL MIDCAP FUN | 186,111 | 340,057 |
| 166764AH3 CHEVRON CORP SENIOR | 55,811 | 58,496 |
| 172967KG5 CITIGROUP INC SENIOR | 66,094 | 73,863 |
| 437076BZ4 HOME DEPOT INC SENIO | 76,770 | 80,760 |
| 58013MEY6 MCDONALDS CORP MED T | 70,882 | 79,736 |
| 58933YAT2 MERCK & CO INC SENIO | 62,288 | 62,311 |
| 61746BDZ6 MORGAN STANLEY MED T | 65,000 | 74,560 |
| 68389XBC8 ORACLE CORP SENIOR B | 61,911 | 65,896 |
| 949746SH5 WELLS FARGO & CO SEN | 76,833 | 88,638 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 06051GHA0 BANK OF AMERICA CORP | 62,665 | 62,497 |
| 00770G847 JOHCM INTERNATIONAL | 348,750 | 453,900 |
| 02079K305 ALPHABET INC COM CL | 202,820 | 413,623 |
| 037833100 APPLE INC COM | 43,958 | 627,756 |
| 09061G101 BIOMARIN PHARMACEUTI | 72,517 | 71,380 |
| 09260B747 BLACKROCK FLOATING R | 159,142 | 153,178 |
| 13321L108 CAMECO CORP COM | 204,821 | 275,839 |
| 169656105 CHIPOTLE MEXICAN GRI | 86,674 | 116,484 |
| 25746U109 DOMINION ENERGY INC | 87,012 | 80,314 |
| 35671D857 FREEPORT-MCMORAN COP | 127,242 | 221,066 |
| 38142V845 GOLDMAN SACHS INTL E | 623,991 | 648,939 |
| 38246G108 GOODRX HOLDINGS INC | 157,307 | 129,895 |
| 46137V357 INVESCO S&P 500 EQUA | 175,915 | 216,818 |
| 464287234 ISHARES MSCI EMERGIN | 75,901 | 118,841 |
| 46625H100 JP MORGAN CHASE & CO | 91,923 | 212,207 |
| 500754106 KRAFT HEINZ CO COM | 122,603 | 131,708 |
| 57636Q104 MASTERCARD INC COM C | 28,688 | 239,864 |
| 58933Y105 MERCK & CO INC COM | 173,339 | 179,878 |
| 594918104 MICROSOFT CORP COM | 103,511 | 435,498 |
| 641224415 NEUBERGER BERMAN EME | 447,680 | 601,139 |
| 65339F101 NEXTERA ENERGY INC C | 69,268 | 127,220 |
| 690742101 OWENS CORNING INC CO | 104,147 | 116,519 |
| 75513E101 RAYTHEON TECHNOLOGIE | 56,644 | 93,678 |
| 776696106 ROPER TECHNOLOGIES I | 53,085 | 125,016 |
| 81181C104 SEAGEN INC COM | 73,037 | 64,977 |
| 824348106 SHERWIN WILLIAMS CO | 41,112 | 87,454 |
| 883556102 THERMO FISHER SCIENT | 8,870 | 117,377 |
| 962879102 WHEATON PRECIOUS MET | 93,366 | 71,918 |
| 98419M100 XYLEM INC COM | 69,747 | 95,683 |
| 98978V103 ZOETIS INC COM CL A | 75,386 | 151,764 |
| 40056FWS0 GS FINANCE CORP GLOB | 500,000 | 593,560 |
| 26442CAZ7 DUKE ENERGY CAROLINA | 58,198 | 56,918 |
| 37045XBQ8 GENERAL MOTORS FINAN | 59,093 | 73,182 |
| 38141GVS0 GOLDMAN SACHS GROUP | 80,979 | 83,561 |
| 38141GWV2 GOLDMAN SACHS GROUP | 68,765 | 69,445 |
| 92343VBJ2 VERIZON COMMUNICATIO | 62,198 | 62,006 |
| 61771BZU1 MORGAN STANLEY FINAN | 300,000 | 300,195 |
| 72369L107 PIONEER ILS INTERVAL | 140,000 | 138,209 |
| 91324PCV2 UNITEDHEALTH GROUP I | 67,246 | 67,239 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED | |||
| 023135106 AMAZON COM INC COM | AT COST | 45,836 | 368,033 |
| 03027X100 AMERICAN TOWER CORP | AT COST | 103,752 | 144,552 |
| 03076C106 AMERIPRISE FINANCIAL | AT COST | 115,002 | 161,488 |
| 032095101 AMPHENOL CORP COM CL | AT COST | 77,991 | 119,785 |
| 060505104 BANK OF AMERICA CORP | AT COST | 152,291 | 184,679 |
| 09857L108 BOOKING HOLDINGS INC | AT COST | 18,585 | 82,409 |
| 11135F101 BROADCOM INC COM | AT COST | 231,722 | 260,083 |
| 20030N101 COMCAST CORP COM CL | AT COST | 51,122 | 83,054 |
| 22160K105 COSTCO WHOLESALE COR | AT COST | 27,231 | 115,671 |
| 231021106 CUMMINS INC COM | AT COST | 132,163 | 132,854 |
| 235851102 DANAHER CORP DEL COM | AT COST | 29,513 | 105,961 |
| 254687106 WALT DISNEY CO COM | AT COST | 111,114 | 270,683 |
| 437076102 HOME DEPOT INC COM | AT COST | 84,282 | 175,840 |
| 46120E602 INTUITIVE SURGICAL I | AT COST | 85,157 | 169,347 |
| 464287226 ISHARES CORE US AGGR | AT COST | 174,954 | 180,594 |
| 464287465 ISHARES MSCI EAFE IN | AT COST | 235,415 | 304,681 |
| 464287499 ISHARES RUSSELL MIDC | AT COST | 112,836 | 275,297 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 235,242 | 656,997 |
| 464288638 ISHARES 5-10 YR INV | AT COST | 172,868 | 201,188 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 325,010 | 397,268 |
| 57060D108 MARKETAXESS HOLDINGS | AT COST | 62,281 | 174,021 |
| 609207105 MONDELEZ INTERNATION | AT COST | 77,238 | 103,492 |
| 67066G104 NVIDIA CORP COM | AT COST | 114,382 | 291,388 |
| 701094104 PARKER HANNIFIN CORP | AT COST | 111,323 | 154,184 |
| 742718109 PROCTER & GAMBLE CO | AT COST | 88,444 | 150,132 |
| 92206C771 VANGUARD MTG-BACKED | AT COST | 342,266 | 346,048 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 200 | 0 | 200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 244 | 244 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 11,066 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 3,268 | 3,268 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 107 | 107 | 0 |