| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT & ACCOUNTING FEES (ALLOC | 6,500 | 6,500 | ||
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT&T IN GLBL NT 2.450% 6/30/20 | ||
| BLACKROCK STRAT INC OPPS CL K | 138,979 | 147,505 |
| DODGE & COX INCOME FD #147 | 380,166 | 413,940 |
| DOUBLELINE CORE FIXED INC CL I | 380,907 | 403,847 |
| EATON VANCE FLT RT HI INC R6 # | ||
| EATON VANCE GLBL MACRO ABS R6 | 121,873 | 125,379 |
| HSBC USA INC 2.350% 3/05/20 | ||
| PIMCO HIGH YIELD INSTL #108 | ||
| PIMCO INCOME FUND INSTL #1821 | 185,909 | 188,175 |
| PIMCO TOTAL RETURN INSTL #35 | 367,507 | 390,738 |
| WESTERN ASSET MAC OPP IS FD #5 | ||
| VANGUARD ULT-S/T ADMIRAL FD #5 | 594,432 | 598,618 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ROCKWELL AUTOMATION INC COMMON | ||
| ROYAL CARIBBEAN CRUISES LTD | ||
| SCHWAB CHARLES CORP NEW | 27,442 | 28,854 |
| TJX COS INC NEW | 17,706 | 24,175 |
| UNITED PARCEL SERVICE CL B | 20,038 | 46,478 |
| VANGUARD FTSE DEVELOPED MARKET | 205,366 | 222,501 |
| VANGUARD FTSE EMRG MRKTS ETF | 234,025 | 275,354 |
| VANGUARD SMALL CAP ETF | 211,559 | 255,031 |
| VERIZON COMMUNICATIONS | 2,313 | 27,084 |
| WEC ENERGY GROUP INC COM | 26,683 | 32,855 |
| ABBOTT LABS COM | 10,820 | 52,446 |
| ALLERGAN PLC SHS | ||
| ALPHABET INC CAP STK CL A | 91,633 | 127,943 |
| AMERICAN INTL GROUP COM | 28,195 | 20,331 |
| AMERICAN TOWER CORP | 36,448 | 48,034 |
| ANALOG DEVICES INC | 30,164 | 45,205 |
| APPLE INC COM | 91,523 | 234,065 |
| APPLIED MATLS INC | 42,947 | 78,619 |
| APTIV PLC COM | 31,137 | 41,172 |
| AQR MANAGED FUTURES STRAT R6 # | 60,230 | 53,252 |
| BRISTOL MYERS SQUIBB CO | 15,540 | 17,244 |
| CHEVRON CORP COMMON STOCK | 1,921 | 34,202 |
| CISCO SYS INC | 41,092 | 41,931 |
| CITIGROUP INC COM | 48,091 | 40,881 |
| COCA COLA CO | 21,111 | 25,007 |
| COMCAST CORP CL A | 17,708 | 26,410 |
| CONCHO RES INC | ||
| CONSTELLATION BRANDS INC A | 46,225 | 47,315 |
| COSTCO WHOLESALE CORP | 32,639 | 55,387 |
| DISNEY (WALT) COMPANY HOLDING | 31,490 | 50,006 |
| DODGE & COX INTL STOCK FD (CLS | 227,379 | 228,005 |
| E TRADE FIN CORP COM | ||
| ECOLAB INC | 23,235 | 33,752 |
| EOG RES INC | 35,985 | 14,562 |
| FACEBOOK INC CL A | 56,899 | 83,587 |
| FORTIVE CORP COM | 24,023 | 24,716 |
| HALLIBURTON CO | ||
| HARTFORD FINL SVCS GROUP INC | 21,147 | 19,739 |
| HONEYWELL INTL INC | 30,843 | 41,264 |
| HUNT J B TRANS SVCS INC | 39,524 | 44,138 |
| ISHARES RUSSELL 2000 GROWTH ET | 132,272 | 179,474 |
| ISHARES RUSSELL 2000 VALUE ETF | 146,337 | 142,685 |
| JPMORGAN CHASE & CO | 9,104 | 63,154 |
| LILY ELI & CO | 25,225 | 41,703 |
| LOWES COS INC | 26,557 | 42,856 |
| MASTERCARD INC A | 39,036 | 68,532 |
| MEDTRONIC PLC SHS | 24,619 | 31,745 |
| MERCK & CO COM COM | 19,062 | 23,313 |
| MFS INTERNATIONAL GROWTH R6 #4 | 210,949 | 262,194 |
| MICROSOFT CORP | 73,979 | 142,349 |
| MONDELEZ INTL INC CL A | 18,248 | 25,084 |
| NATIXIS ASG MGD FUT CL N #6100 | 58,722 | 62,117 |
| NORTHROP GRUMMAN CORP | 26,793 | 26,815 |
| PHILIP MORRIS INTL COM | 22,549 | 22,271 |
| PNC FINANCIAL SERVICES GROUP | 39,898 | 40,677 |
| ADOBE LABS COM | 25,892 | 53,513 |
| AMAZON.COM INC | 48,618 | 94,451 |
| ANTHEM INC COM | 19,420 | 23,761 |
| BOEING CO | ||
| BRISTOL MYERS SQUIBB - CVR | ||
| DOLLAR TREE STORES | 19,235 | 21,608 |
| ELECTRONIC ARTS INC COMMON | 18,874 | 28,146 |
| GOLDMAN SACHS GROUP INC | 26,000 | 35,073 |
| ISHARES GOLD TR | 39,573 | 52,233 |
| LINDE PLC COM | 20,211 | 26,087 |
| O REILLY AUTOMOTIVE INC NEW | 21,205 | 25,796 |
| REGENERON PHARMACEUTICALS INC | ||
| VANGUARD GRO & INC ADMIRAL SHR | 176,219 | 209,717 |
| VONTIER CORPORATION | 4,142 | 4,643 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 14,561 | 14,561 |
| Description | Amount |
|---|---|
| SALES COST BASIS ADJ | 265 |
| INTEREST PAID | 1,285 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 10 | 0 | 10 | |
| OTHER NON-ALLOCABLE EXPENSES | 50 | 50 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND INCOME TIMING DIFFERENCE | 2,274 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 10,764 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,916 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,024 | 1,024 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 511 | 511 | 0 |