| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 695 | 695 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BAIRD CORE PLUS BOND INST | 50,438 | 54,608 |
| BLACKROCK STRATEGIC INC OPPORT | 25,417 | 25,669 |
| GOLDMAN SACHS TR EMG MKTS INST | 11,292 | 11,291 |
| METROPOLITAN WEST T/R BOND-I # | 96,120 | 99,076 |
| VANGUARD S-T FEDERAL FUND CL A | 16,427 | 17,114 |
| VIRTUS SEIX FLOATING RT HIGH I | ||
| BNY MELLON INTERNATIONAL BONDF | 31,665 | 32,172 |
| FEDERATED HERMES INSTL HIGH YI | 7,860 | 8,436 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES | 2,505 | 8,650 |
| AT&T INC | 4,313 | 4,544 |
| BANKUNITED, INC | ||
| APPLE COMPUTER INC | 1,466 | 7,961 |
| KELLOGG COMPANY | 5,909 | 5,538 |
| JP MORGAN CHASE & CO | 1,890 | 6,099 |
| JOHNSON & JOHNSON CO | 2,069 | 5,194 |
| MICROSOFT CORP | 876 | 8,452 |
| NATIONAL RETAIL PPTYS INC | ||
| PROCTER & GAMBLE CO | 2,826 | 5,566 |
| S&P 500 DEP REC (SPDR) | 4,886 | 7,478 |
| ISHARES CORE MSCI EAFE INDEX T | 57,751 | 86,086 |
| GOLDMAN SACHS GROUP INC | 3,668 | 4,483 |
| SPDR UTILITIES SELECT SECTOR | 5,144 | 5,894 |
| BROWN ADVISORY SMALL-CAP FUNDA | 29,011 | 32,707 |
| ASHLAND GLOBAL HOLDINGS | 3,162 | 3,564 |
| BLACKROCK INC | 2,782 | 7,215 |
| CANADIAN NATIONAL RAILWAY | 2,135 | 4,724 |
| CISCO SYSTEMS | 2,953 | 4,654 |
| EATON CORPORATION PLC IE IRELA | 2,953 | 4,806 |
| ECOLAB INC | 2,344 | 5,842 |
| INTEL CORPORATION | 4,829 | 6,028 |
| MERCK & CO INC. (NEW) | ||
| PFIZER INCORPORATED | 4,159 | 4,528 |
| TARGET CORP COM | 3,433 | 7,767 |
| PAYCHEX INC | 2,272 | 5,591 |
| PEPSICO INCORPORATED | 2,803 | 5,042 |
| STRYKER CORPORATION | 2,378 | 8,576 |
| TJX COS INC | 2,712 | 7,307 |
| UNITED TECHNOLOGIES CORP | ||
| VISA INC CL A | 1,526 | 7,218 |
| WALT DISNEY CO | 2,807 | 7,791 |
| OPPENHEIMER DEVELOPING MKT Y | 34,395 | 53,487 |
| BOSTON PRTNS L/S RESEAR | ||
| CREDIT SUISSE COMM RET STRATEG | 17,343 | 15,539 |
| ISHARES RUSSELL 2000 INDEX FD | 29,525 | 39,408 |
| CHARLES SCHWAB CORP | 3,101 | 4,243 |
| VANGUARD REIT INDEX ETF | 16,516 | 19,619 |
| BLACKROCK MULTI-ASSET INCOME # | 30,719 | 30,572 |
| CHEVRON CORP | 5,718 | 4,054 |
| DIGITAL RLTY TR INC | 5,002 | 5,859 |
| EXXON MOBIL CORP | ||
| FASTENAL CO | 3,727 | 6,690 |
| FIRST REPUBLIC BANK | 7,224 | 10,726 |
| QUEST DIAGNOSTICS | 6,324 | 7,389 |
| RAYTHEON COMPANY | ||
| QUALCOMM INCORPORATED | 1,486 | 3,351 |
| SHERWIN WILLIAMS CO | 1,394 | 2,205 |
| EATON VANCE ALL ASSET STRAGEGY | 29,239 | 33,590 |
| BANK OF AMERICA CORP | 1,492 | 2,091 |
| CATEPILLAR INCORPORATED | 3,554 | 4,368 |
| CINTAS CORPORATION | 1,472 | 2,828 |
| GILEAD SCIENCES INC | 4,964 | 3,903 |
| HONEYWELL INTERNATIONAL INC | 4,192 | 6,381 |
| LOWES COMPANIES INC | 1,467 | 2,729 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 377 |
| WASH SALE/ROUNDING ADJUSTMENT | 114 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (ALLOCABLE | 200 | 0 | 200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 8 | 8 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 117 | 0 | 0 |