| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,067 | 1,067 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287200 ISHARES CORE S & P 5 | AT COST | 63,589 | 140,396 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 26,316 | 36,845 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 5,870 | 9,512 |
| 464287499 ISHARES RUSSELL MID- | AT COST | 29,297 | 46,271 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 17,614 | 30,585 |
| 78463X863 SPDR DJ WILSHIRE INT | |||
| 256219106 DODGE & COX STOCK FU | AT COST | 14,226 | 25,529 |
| 922042858 VANGUARD EMERGING MA | |||
| 4812C0803 JPMORGAN HIGH YIELD | |||
| 31641Q763 FIDELITY NEW MRKTS I | |||
| 256210105 DODGE & COX INCOME F | AT COST | 8,778 | 9,568 |
| 77958B402 T ROWE PRICE INST FL | |||
| 921937827 VANGUARD SHORT TERM | AT COST | 56,265 | 57,367 |
| 921937819 VANGUARD INTERMEDIAT | AT COST | 57,856 | 64,067 |
| 92206C409 VANGUARD S/T CORP BO | AT COST | 9,798 | 10,240 |
| 87234N765 TCW EMRG MKTS INCM-I | AT COST | 19,367 | 20,148 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 29,429 | 34,038 |
| 46434G103 ISHARES CORE MSCI EM | |||
| 779919307 T ROWE PR REAL ESTAT | |||
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 10,394 | 10,283 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 137 |
| ROUNDING | 17 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 31 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 56 | 56 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 14 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 304 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 47 | 47 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 14 | 14 | 0 |