| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,875 | 938 | 937 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 150M BK OF NY MELLON 3.45% 8/11/23 | 149,994 | 162,144 |
| 175M CVS HEALTH CORP | 176,985 | 182,677 |
| 200M CITIGROUP 1% 9/30/25 | 199,800 | 198,472 |
| 100M COCO-COLA 1.75% 9/6/24 | 99,700 | 104,747 |
| 150M EBAY 1/30/23 | 151,143 | 151,539 |
| 125M EVERSOURCE 2.75% 3/15/22 | 124,305 | 128,298 |
| 200M GILEAD SCIENCES 2.55% 9/1/20 | ||
| 250M GOLDMAN SACHS 2.75% 9/15/20 | ||
| 50M JP MORGAN CHASE 10-15-25 | 50,000 | 53,077 |
| 50M NORTHRUP GRUMMAN | ||
| 250M ORACLE 2.8% 7/8/21 | 251,045 | 253,318 |
| 200M PAYPAL 1.65% 6/1/25 | 207,635 | 208,956 |
| 200M PHILLIPS 66 2.45% 12/15/24 | 206,108 | 209,538 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 565 AKAMAI TECHNOLGIES | 60,879 | 59,319 |
| 115 ALPHABET INC | 16,287 | 201,554 |
| 13 AMAZON | 40,442 | 42,340 |
| 825 AMERICAN TOWER CORP | 84,237 | 185,180 |
| 1400 AMERICAN WATER WORKS | 102,275 | 214,858 |
| 1300 AMPHENOL | 14,282 | 170,001 |
| 2350 APPLE INC | 27,993 | 311,822 |
| 400 BERKSHIRE HATHAWAY | 79,147 | 92,748 |
| 60 BOOKING HOLDINGS | ||
| 1000 BORGWARNER | 42,480 | 38,640 |
| 500 CME GROUP | 48,045 | 91,025 |
| 1650 CERNER CORP | 87,455 | 129,492 |
| 1650 COGNIZANT TECH SOL | 55,151 | 135,218 |
| 500 CONOCO PHILLIPS | ||
| 165 CONSTELLATION BRANDS | 34,494 | 36,143 |
| 325 COSTCO WHOLESALE CORP | 25,864 | 122,454 |
| 325 DANAHER CORP | 66,676 | 72,196 |
| 1150 DISNEY | 127,815 | 208,357 |
| 1500 DUNKIN BRANDS GRP | ||
| 475 ECOLAB INC | 18,973 | 102,771 |
| 2017.485 AMER EUROPAC GRWTH FD | 120,000 | 139,509 |
| 1500 EXXON MOBIL CORP | 60,616 | 61,830 |
| 1000 GLOBE LIFE | 52,840 | 94,960 |
| 4662.006 GS EMERG MKTS EQTY INST | 120,000 | 140,793 |
| 1950 HOLOGIC INC | ||
| 500 HOME DEPOT | 85,773 | 132,810 |
| 650 JOHNSON & JOHNSON | 5,597 | 102,297 |
| 305 MICROSOFT | 63,569 | 67,838 |
| 1300 MICROCHIP TECHNOLOGY | 42,093 | 179,543 |
| 660 NEXTERA ENERGY INC | 45,943 | 50,919 |
| 240 PALO ALTO NETWORKS | 58,607 | 85,294 |
| 650 PEPSICO | 36,054 | 96,395 |
| 1800 PFIZER | 61,532 | 66,258 |
| 650 PHILLIPS 66 | 50,989 | 45,461 |
| 2000 QUALCOM | 89,820 | 304,680 |
| 1150 RAYTHEON TECH | 47,217 | 82,237 |
| 325 ROPER INDUSTRIES | 20,534 | 140,104 |
| 650 SPDR S&P BIOTECH ETF | 67,743 | 91,507 |
| 1300 HENRY SCHEIN INC | ||
| 325 THERMO FISHER SCIENTIFIC | 46,060 | 151,379 |
| 300 3M CO | ||
| 1350 US BANCORP | 55,328 | 62,897 |
| 500 UNION PACIFIC | 17,326 | 104,110 |
| 575 UNITED TECHNOLOGIES | ||
| 400 ZOETIS | 63,583 | 66,200 |
| 175 WEX |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 475 LINDE PLC | AT COST | 77,641 | 125,167 |
| 1000 MEDTRONIC | AT COST | 73,833 | 117,140 |
| 650 CHUBB | AT COST | 74,875 | 100,048 |
| 50M CDN IMP BK 2.7% 2/2/21 | AT COST | 49,937 | 50,092 |
| 3345.107 DODGE & COX INTL STK FD | AT COST | 107,035 | 146,181 |
| 2162.260 HARDING LOEVNER EMERGING | AT COST | 100,469 | 144,742 |
| 1500 UNILEVER | AT COST | 55,710 | 90,540 |
| 1325 WASTE CONNECTIONS | AT COST | 58,658 | 135,905 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MCLANE FIRM | 15,491 | 7,745 | 7,745 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| NH STATE FILING FEE | 75 | 75 | ||
| ADR FEE | 91 | 91 | ||
| BOND | 600 | 600 | ||
| BANK FEES | 61 | 61 |
| Description | Amount |
|---|---|
| BASIS ADJUSTMENTS | 697 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE STREET FEE | 2,555 | 2,555 | ||
| RM DAVIS FEE | 36,000 | 36,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 190 | 190 | ||
| C/Y FED ESTIMATE | ||||
| FED OP APPLIED | ||||
| P/Y FED TAX BALANCE DUE |