| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 900 | 900 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ABBOTT LABORATORIES INC | AT COST | 22,743 | 40,840 |
| ACE INA HOLDINGS 2.7% 03/13/20 | AT COST | 25,345 | 26,327 |
| ADOBE INC | AT COST | 7,813 | 36,009 |
| AIR PRODUCTS & CHEMICALS | AT COST | 24,293 | 40,163 |
| ALBEMARLE CORP | |||
| ALLSTATE CORP | AT COST | 24,305 | 37,706 |
| ALPHABET, INC. CL A | AT COST | 25,764 | 71,858 |
| ALPHABET, INC. CL C | AT COST | 6,955 | 22,774 |
| AMAZON.COM, INC | AT COST | 24,640 | 94,451 |
| ANALOG DEVICES | AT COST | 10,183 | 28,069 |
| APPLE INC | AT COST | 20,534 | 123,136 |
| AT & T INC | AT COST | 20,631 | 18,982 |
| BIOGEN IDEC INC 3.625% 09/15/2 | AT COST | 75,614 | 79,069 |
| BLACKROCK INC. | AT COST | 23,946 | 46,179 |
| BMO TCH CORPORATE INCOME FUND | AT COST | 144,746 | 168,464 |
| BOEING CO | |||
| BROADCOM INC | AT COST | 31,366 | 59,548 |
| BURLINGTON STORES, INC. | AT COST | 17,383 | 29,294 |
| CAPITAL ONE FINANCIAL CORP 3.5 | AT COST | 50,470 | 53,655 |
| CARDINAL HEALTH, INC. 3.2% 03/ | AT COST | 77,465 | 79,335 |
| CHARLES SCHWAB | |||
| CHEVRON CORP | AT COST | 22,401 | 17,988 |
| CIGNA CORP. 4% 02/15/2022 | |||
| COMCAST CORP NEW CL A | AT COST | 22,753 | 36,313 |
| CONOCOPHILLIPS | AT COST | 21,911 | 14,516 |
| COSTCO WHOLESALE CORP, NEW | |||
| CROWN CASTLE INTERNATIONAL COR | AT COST | 28,414 | 35,340 |
| CSX CORPORATION 3.4% 08/01/202 | AT COST | 51,715 | 54,622 |
| CVS HEALTH CORP 3% 08/15/2026 | AT COST | 102,491 | 110,651 |
| CVS HEALTH CORP HEALTH CORPORA | |||
| DANAHER CORP | AT COST | 15,213 | 40,207 |
| EATON CORP PLC | AT COST | 23,317 | 34,600 |
| ELANCO ANIMAL HEALTH | |||
| FACEBOOK CL A | AT COST | 31,859 | 67,471 |
| FEDERATED GOV'T OBLIGATION TAX | |||
| FEDERATED GOV'T OBLIGATION TAX | |||
| HEWLETT-PACKARD CO 4.05% 09/15 | AT COST | 51,939 | 53,034 |
| HOME DEPOT INC | AT COST | 11,265 | 37,187 |
| HONEYWELL INT'L INC | |||
| I SHARES BARCLAYS 3-7 YR T | |||
| I SHARES BARCLAYS 7-10 YR TREA | |||
| I SHARES MSCI EMERGING MKT IND | AT COST | 72,362 | 77,918 |
| I SHARES RUSSELL 2000 TRUST | AT COST | 39,272 | 54,505 |
| INGERSOLL RAND PLC | |||
| INGERSOLL-RAND 4.25% 06/15/202 | AT COST | 51,314 | 54,545 |
| INTERCONTEXCHANGE GROUP INC | AT COST | 22,383 | 35,048 |
| INTERNATIONAL PAPER CO 3.65% 0 | |||
| J P MORGAN CHASE & CO | AT COST | 47,028 | 77,894 |
| JOHNSON & JOHNSON | AT COST | 17,514 | 39,660 |
| KEYCORP 4.15% 10/29/2025 | AT COST | 50,451 | 58,034 |
| MCDONALD'S CORP | AT COST | 28,774 | 36,908 |
| MCDONALDS CORP MTN 3.25% 06/10 | AT COST | 51,420 | 54,663 |
| MERCK & CO INC. NEW | AT COST | 23,154 | 34,847 |
| MICROSOFT | AT COST | 59,968 | 108,541 |
| MOTOROLA SOLUTIONS, INC | AT COST | 20,736 | 29,761 |
| NEXTERA ENERGY INC | |||
| NORTHROP GRUMMAN | AT COST | 31,575 | 32,605 |
| OMNICOM GROUP 3.625% 05/01/202 | AT COST | 51,918 | 52,149 |
| PEPSICO INC | AT COST | 21,358 | 27,139 |
| PHILLIPS 66 | AT COST | 17,330 | 13,219 |
| PNC BANK CORP | AT COST | 37,913 | 42,912 |
| PROCTER & GAMBLE CO | AT COST | 15,225 | 33,533 |
| QUALCOMM INC 3% 05/20/2022 | |||
| SALESFORCE.COM | AT COST | 7,720 | 31,154 |
| SPDR MSCI ACWI EX-US ETF | AT COST | 62,275 | 72,830 |
| SPDR S&P 500 ETF TRUST | AT COST | 31,969 | 39,631 |
| SPDR S&P BIOTECH | AT COST | 38,423 | 68,278 |
| SYSCO CORP | AT COST | 24,900 | 34,976 |
| TARGET CORP 3.5% 07/01/2024 | |||
| UNITED TECHNOLOGIES CORP | |||
| UNITED TECHNOLOGIES CORP 3.1% | |||
| UNITEDHEALTH GROUP, INC | AT COST | 29,477 | 45,939 |
| VANGUARD EMERGING MARKETS ETF | |||
| VERIZON COMMUNICATIONS INC | AT COST | 22,762 | 28,318 |
| VISA, INC | AT COST | 15,068 | 59,713 |
| WALMART, INC | AT COST | 29,502 | 41,948 |
| WHIRLPOOL CORP 3.7% 03/01/2023 | AT COST | 51,881 | 53,187 |
| WISDOMTREE EMERGING MKTS SM CA | |||
| XCEL ENERGY, INC. | AT COST | 9,635 | 21,534 |
| AT & T INC 2.3% 06/01/2027 | AT COST | 80,165 | 79,991 |
| AKAMAI TECHNOLOGIES | AT COST | 24,191 | 22,258 |
| AMERICAN ELEC POWER CO | AT COST | 41,834 | 38,054 |
| AMERICAN INTERNATIONAL GROUP 2 | AT COST | 51,809 | 53,750 |
| APPLIED MATERIALS | AT COST | 25,922 | 42,287 |
| BAILLE GIFFORD EMERGING MARKET | AT COST | 61,428 | 86,249 |
| BAILLE GIFFORD INTERNATIONAL G | AT COST | 61,161 | 119,323 |
| WALT DISNEY PRODUCTIONS 2.2% 0 | AT COST | 53,400 | 53,519 |
| FEDEX CORPORATION | AT COST | 34,675 | 35,049 |
| GLOBAL PAYMENTS INC | AT COST | 32,478 | 37,052 |
| GUGGENHEIM HIGH YIELD FUND | AT COST | 47,899 | 54,409 |
| ILLINOIS TOOL WORKS | AT COST | 20,183 | 22,427 |
| IQVIA HOLDINGS INC | AT COST | 33,603 | 39,059 |
| I SHARES RUSSELL MIDCAP GROWTH | AT COST | 46,958 | 61,179 |
| I SHARES RUSSELL 1000 INDEX FU | AT COST | 73,221 | 102,107 |
| MORGAN STANLEY 3.625% 01/20/20 | AT COST | 53,495 | 57,261 |
| PRINCIPAL PREFERRED SECURITIES | AT COST | 47,899 | 53,739 |
| RAYTHEON TECHNOLOGIES CORP | AT COST | 30,697 | 31,822 |
| SPDR PORTFOLIO INT TERM CORP B | AT COST | 37,991 | 38,258 |
| SPDR INDUSTRIAL SELECT | AT COST | 34,483 | 40,556 |
| SPDR TECHNOLOGY IDX | AT COST | 34,950 | 58,769 |
| STRYKER CORP | AT COST | 23,266 | 30,140 |
| ULTA BEAUTY, INC. | AT COST | 30,893 | 33,885 |
| Description | Amount |
|---|---|
| BOOK VALUE ADJUSTMENT | 2,113 |
| ROC | 375 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 35 | 18 | 18 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 31,212 | 15,606 | 15,606 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 210 | 210 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 365 | 365 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 134 | 134 | 0 |