| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,600 | 800 | 800 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AFLAC INC 11/15/2024 | 72,109 | 77,996 |
| APPLE INC 02/23/2021 | 50,123 | 50,060 |
| BERKSHIRE HATHAWAY INC | 50,350 | 55,865 |
| BOSTON PROPERTIES LP 09/01/2023 | 50,511 | 53,036 |
| BURLINGTON NORTH SANTA FE 06/01/2021 | 26,388 | 25,148 |
| GLAXOSMITHKLINE CAP INC DTD 05/15/2018 | 50,460 | 59,534 |
| GOLDMAN SACHS GROUP INC | 56,577 | 52,850 |
| HSBC HOLDINGS PLC DTD 3/30/12 4.0% | 50,392 | 52,255 |
| JPMORGAN CHASE & CO | 52,525 | 50,768 |
| PHILIP MORRIS INT | 51,068 | 54,449 |
| TARGET CORP DTD 06/26/2014 | 49,912 | 55,351 |
| UNITEDHEALTH GROUP INC | 51,358 | 56,967 |
| VISA INC | 35,318 | 36,625 |
| ASHTABULA OH AREA CITY SCH DIS | 25,484 | 25,250 |
| MASSACHUSETTS ST SCH BLDG AUTH | 25,276 | 25,367 |
| WISCONSIN ST GEN FUND ANNUAL | 62,820 | 63,991 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHAMPLAIN MID CAP FUND | 272,710 | 397,313 |
| GRANDEUR PEAK GLOBAL REACH FUND | 56,000 | 92,832 |
| ISHARES MSCI EAFE ETF | 65,158 | 87,399 |
| ISHARES RUSSELL 2000 ETF | 38,662 | 105,872 |
| JOHCM INT SELECT FUND | 89,987 | 141,897 |
| SPDR S&P 500 ETF TRUST | 538,501 | 1,329,143 |
| VANGUARD FTSE EMERGING MARKETS ETF | 84,964 | 106,734 |
| ARTISAN INT'L SMALL-MID FUND | 14,400 | 22,928 |
| ARTISAN DEVELOPING WORLD FUND | 63,101 | 135,266 |
| ARTISAN GLOBAL OPPORTUNITIES FUND | 85,000 | 148,032 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INFINITY O DIVERSIFIED ALPHA FUND | AT COST | 67,500 | 72,767 |
| JPMORGAN OPPORTUNISTIC EQUITY LONG/SHORT FUND | AT COST | 67,500 | 83,352 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL FILING FEES | 286 | 0 | 286 | |
| MISCELLANEOUS EXPENSE | 1,417 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 17,314 | 17,314 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 662 | 662 | 0 |