| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES RUSSELL 2000 ETF | 35,636 | 67,641 |
| BAIRD MIDCAP FUND INST #0076 | ||
| ISHARES CORE US AGGREGATE BD E | 121,726 | 130,009 |
| ISHARES MBS ETF | 42,686 | 42,841 |
| VANGUARD REAL ESTATE | 88,654 | 93,423 |
| ISHARES RUSSELL MIDCAP ETF | 35,195 | 66,905 |
| ISHARES MSCI EAFE VALUE ETF | 75,134 | 77,408 |
| ISHARES CORE MSCI EMKT | 53,199 | 73,890 |
| VANGUARD INDEX FUNDS S&P 500 E | 239,486 | 412,428 |
| VANGUARD SMALL CAP GR VIPERS | 56,659 | 107,064 |
| AQR MANAGED FUTURES STRAT R6 # | 32,793 | 24,441 |
| NATIXIS LOOMIS SAYLE GRTH Y #1 | 85,412 | 156,594 |
| MFS MID CAP VALUE I #1824 | ||
| WELLS FARGO MID CAP INSTL #414 | ||
| MERGER FD INVESTOR SHARE CLASS | ||
| COLUMBIA DIVIDEND INCOME FD CL | 55,539 | 75,634 |
| BLACKROCK STRATEGIC INC OPPS C | 64,327 | 68,435 |
| ALPHABET INC CAP STK CL A | 9,519 | 14,021 |
| AMAZON.COM INC | 8,725 | 16,285 |
| ANALOG DEVICES INC | 8,157 | 11,080 |
| APPLE INC COM | 15,104 | 39,807 |
| BLACKSTONE ALTNV MLT STR FD CL | ||
| CHEVRON CORP COMMON STOCK | 12,025 | 8,445 |
| CISCO SYS INC | 11,221 | 8,950 |
| CITIGROUP INC COM | 6,791 | 6,166 |
| COCA-COLA CO | 4,910 | 5,484 |
| COSTCO WHOLESALE CORP | 12,270 | 18,839 |
| DISNEY (WALT) COMPANY HOLDING | 9,899 | 13,589 |
| EOG RES INC | 9,562 | 4,987 |
| ISHARES MSCI EAFE GROWTH ETF | 78,471 | 100,910 |
| ISHARES S&P 500 GROWTH ETF | 46,722 | 63,820 |
| ISHARES S&P 500 VALUE ETF | 43,992 | 44,807 |
| ISHARES TR ETF | 115,499 | 131,271 |
| JPMORGAN CHASE & CO | 11,552 | 12,707 |
| LINDE PLC COM | 9,626 | 13,176 |
| LOWES COS INC | 8,458 | 12,038 |
| MASTERCARD INC-A | 6,769 | 8,924 |
| MCDONALDS CORP | 9,706 | 10,729 |
| MERCK & CO COM COM | 7,870 | 8,180 |
| UNITED PARCEL SERVICE CL B | 10,607 | 16,840 |
| MICROSOFT CORP | 13,019 | 22,242 |
| NORTHROP GRUMMAN CORP | 14,457 | 15,236 |
| PROCTER & GAMBLE CO | 9,149 | 10,436 |
| SCHWAB CHARLES CORP NEW | 6,875 | 7,956 |
| UNITEDHEALTH GROUP INC | 11,679 | 17,534 |
| VANGUARD FTSE EMRG MRKTS ETF | 20,188 | 25,055 |
| VANGUARD SMALL-CAP VALUE ETF | 25,713 | 28,442 |
| VERIZON COMMUNICATIONS | 5,734 | 5,875 |
| WEC ENERGY GROUP INC COM | 9,501 | 9,203 |
| EATON VANCE FLT-RT HI INC R6 # | 20,038 | 19,606 |
| EATON VANCE GLBL MACRO ABS R6 | 20,000 | 21,143 |
| PIMCO HIGH YIELD, INSTL #108 | 44,224 | 44,917 |
| PRUDENTIAL TOTAL RTRN BD CL Q | 58,493 | 61,343 |
| VNGRD ST TERM INVMT GRADE ADM | 60,000 | 61,678 |
| WESTERN ASSET MAC OPP IS FD #5 | 20,000 | 21,347 |
| BLACKROCK EV DRIVEN EQTY FD #0 | 13,051 | 13,386 |
| BLACKROCK TOTAL FACTOR K#1994 | 18,289 | 17,914 |
| DOUBLELINE CORE FIXED INC CL I | 59,817 | 60,784 |
| Description | Amount |
|---|---|
| BASIS ADJUSTMENT ON SALE OF SECURITIES | 824 |
| MUTUAL FUND TIMING DIFFERENCE | 37 |
| ROUNDING ADJUSTMENT | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 10 | 0 | 10 | |
| OTHER NON-ALLOCABLE EXPENSES | 50 | 50 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 2,436 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,348 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 610 | 610 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 137 | 137 | 0 |