| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX RETURN PREPARATION | 6,659 | 0 | 6,659 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC GLB 08/15/27 126650CX6) 6,000 QTY | 5,996 | 5,997 |
| AMAZON.COM INC GLB 0.800% 06/03/25 (023135BQ8) 12,000 QTY | 12,078 | 12,176 |
| AMERICAN EXPRESS CO GLB 3.400% 02/27/23 (025816BS7) 15,000 QTY | 14,746 | 15,953 |
| AMERICAN EXPRESS CO GLB 3.700% 08/03/23 (025816BW8) 6,000 QTY | 6,088 | 6,497 |
| AMERICAN EXPRESS CREDIT SER MTN 2.700% 03/03/22 (0258M0EG0) 5,000 QTY | 5,010 | 5,128 |
| ANHEUSER-BUSCH INBEV FIN COMPANY 4.900% 02/01/46 (035242AN6) 6,000 QTY | 6,679 | 7,711 |
| APPLE INC GLB 2.400% 05/03/23 (037833AK6) 15,000 QTY | 14,626 | 15,734 |
| APPLE INC GLB 2.450% 08/4/26 (037833BZ2) 6,000 QTY | 5,940 | 6,549 |
| BP CAP MARKETS AMERICA COMPANY GUARNT 4.234% 11/06/28 (10373QAE0) 15,000 QTY | 16,594 | 17,926 |
| CITIGROUP INC 3.200% 10/21/26 (172967KY6) 15,000 QTY | 14,793 | 16,765 |
| CVS HEALTH CORP GLB 3.700% 03/09/23 (126650CV0) 2,000 QTY | 2,095 | 2,140 |
| CVS HEALTH CORP GLB 4.300% 03/25/28 (126650CX6) 5,000 QTY | 5,864 | 5,950 |
| EXXON MOBIL CORPORATION GLB 1.571% 04/15/23 (30231GBL5) 12,000 QTY | 12,281 | 12,341 |
| FISERV INC GLB 3.200% 07/01/26 (337738AT5) 7,000 QTY | 7,192 | 7,841 |
| GOLDMAN SACHS GROUP INC GLB 3.500% 11/16/26 (38145GAH3) 20,000 QTY | 20,336 | 22,453 |
| JPMORGAN CHASE & CO GLB 3.200% 01/25/23 (46625HJH4) 15,000 QTY | 14,737 | 15,879 |
| JPMORGAN CHASE & CO GLB VAR% 04/22/31 (46647PBL9) 11,000 QTY | 11,949 | 11,823 |
| MICROSOFT CORP GLB 3.125% 11/03/25 (594918BJ2) 15,000 QTY | 14,762 | 16,769 |
| MORGAN STANLEY SER F GLB 3.875% 04/29/24 (61746BDQ6) 15,000 QTY | 15,230 | 16,617 |
| MORGAN STANLEY SER GMTN GLB 3.875% 01/27/26 (61746BDZ6) 16,000 QTY | 16,589 | 18,353 |
| ORACLE CORP GLB 3.400% 07/08/24 (68389XAU9) 8,000 QTY | 8,091 | 8,756 |
| QUALCOMM INC GLB 2.150% 05/20/30 (747525BK8) 15,000 QTY | 16,011 | 15,875 |
| TORONTO-DOMINION BANK SER GMTN 3.500% 07/19/23 (89114QC48) 6,000 QTY | 6,086 | 6,493 |
| VERIZON COMMUNICATIONS GLB 2.650% 11/20/40 (92343VFT6) 6,000 QTY | 6,141 | 6,059 |
| VERIZON COMMUNICATIONS GLB 4.329% 09/21/28 (92343VER1) 20,000 QTY | 22,365 | 24,085 |
| VISA INC GLB 3.150% 12/14/25 (92826CAD4) 10,000 QTY | 11,125 | 11,219 |
| WAL-MART STORES INC 2.650% 12/1524 (931142DV2) 7,000 QTY | 7,079 | 7,591 |
| WELLS FARGO & CO SER MTN GLB 4.600% 04/01/21 (94974BEV8) 25,000 QTY | 25,122 | 25,264 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| A N S Y S INC (ANSS) 20.000 SHARES | 3,427 | 7,276 |
| ABBOTT LABS (ABT) 15.000 SHARES | 1,055 | 1,642 |
| ABBVIE INC (ABBV) 99.000 SHARES | 13,190 | 16,608 |
| ACCENTURE PLC SHS (ACN) 99.000 SHARES | 13,330 | 25,860 |
| ADTRAN INC (ADTN) 95.000 SHARES | 1,541 | 1,403 |
| AGILENT TECHNOLOGIES INC (A) 9.000 SHARES | 1,045 | 1,066 |
| AIR PRODUCTS&CHEM (APD) 40.000 SHARES | 6,661 | 10,929 |
| ALEXANDER & BALDWIN INC (ALEX) 58.000 SHARES | 1,541 | 996 |
| ALEXANDRIA REAL EST EQTS (ARE) 16.000 SHARES | 2,023 | 2,852 |
| ALIBABA GROUP HOLDING LT (BABA) 124.000 SHARES | 22,149 | 28,859 |
| ALLSCRIPTS HEALTHCARE SOLUTIONS (MDRX) 240.000 SHARES | 2,386 | 3,466 |
| ALPHABET INC SHS CL A (GOOGL) 10.000 SHARES | 10,762 | 17,526 |
| ALPHABET INC SHS CL C (GOOG) 10.000 SHARES | 10,713 | 17,519 |
| ALTRIA GROUP INC (MO) 108.000 SHARES | 6,306 | 4,428 |
| AMAZON COM INC (AMZN) 14.000 SHARES | 22,563 | 45,597 |
| AMER EXPRESS COMPANY (AXP) 185.000 SHARES | 20,965 | 22,368 |
| AMERICAN AXLE&MFG HLDGS (AXL) 98.000 SHARES | 1,055 | 817 |
| AMERISOURCEBERGEN CORP (ABC) 53.000 SHARES | 4,727 | 5,181 |
| AMGEN INC (AMGN) 16.000 SHARES | 3,369 | 3,679 |
| ANALOG DEVICES INC (ADI) 93.000 SHARES | 8,861 | 13,739 |
| ANTHEM INC (ANTM) 43.000 SHARES | 12,425 | 13,807 |
| AON PLC (AON) 14.000 SHARES | 1,625 | 2,958 |
| APPLE INC (AAPL) 279.000 SHARES | 11,940 | 37,021 |
| APPLIED INDUSTRL TECH (AIT) 45.000 SHARES | 2,625 | 3,510 |
| ARCH CAPITAL GRP LTD BM (ACGL) 163.000 SHARES | 4,703 | 5,879 |
| ASSURED GUARANTY LTD (AGO) 50.000 SHARES | 1,576 | 1,575 |
| AT&T INC (T) 446.000 SHARES | 14,046 | 12,827 |
| AUTODESK INC DEL PV$0.01 (ADSK) 144.000 SHARES | 15,227 | 43,969 |
| AUTOMATIC DATA PROC (ADP) 58.000 SHARES | 7,296 | 10,220 |
| AVALONBAY CMMUN INC (AVB) 29.000 SHARES | 6,330 | 4,652 |
| AVNET INC (AVT) 43.000 SHARES | 1,697 | 1,510 |
| BANCORP (THE) BANK (TBBK) 105.000 SHARES | 847 | 1,433 |
| BEACON ROOFING SUPPLY INC (BECN) 82.000 SHARES | 2,393 | 3,296 |
| BECTON DICKINSON CO (BDX) 28.000 SHARES | 6,636 | 7,006 |
| BERRY GLOBAL GROUP INC (BERY) 74.000 SHARES | 3,967 | 4,158 |
| BEST BUY CO INC (BBY) 60.000 SHARES | 5,815 | 5,987 |
| BLACK KNIGHT HOLDCO CORP (BKI) 110.000 SHARES | 5,680 | 9,719 |
| BLACKROCK INC (BLK) 23.000 SHARES | 9,576 | 16,595 |
| BOEING COMPANY (BA) 122.000 SHARES | 20,007 | 26,115 |
| BOSTON PPTYS INC (BXP) 23.000 SHARES | 2,784 | 2,174 |
| BRIGHT HORIZONS FAMILY (BFAM) 11.000 SHARES | 1,475 | 1,903 |
| BRINKS CO (BCO) 41.000 SHARES | 1,901 | 2,952 |
| BRISTOL-MYERS SQUIBB CO (BMY) 233.000 SHARES | 12,518 | 14,453 |
| BRIXMOR PPTY GROUP INC (BRX) 148.000 SHARES | 1,720 | 2,449 |
| BROOKFIELD ASSET MGMT INC CL A (BAM) 378.000 SHARES | 10,014 | 15,600 |
| BROOKFIELD INFRASTRUCTURE CORP CL A (BIPC) 73.000 SHARES | 2,995 | 5,278 |
| BROOKFIELD PPTY REIT INC CL A (BPYU) 53.000 SHARES | 1,038 | 792 |
| BROOKFIELD RENEWABLE CORP EXCH RE CL A (BEPC) 9.000 SHARES | 325 | 524 |
| BROOKLINE BANCORP INC (BRKL) 190.000 SHARES | 2,789 | 2,288 |
| BROWN & BROWN INC FLA (BRO) 109.000 SHARES | 2,698 | 5,168 |
| BROWN FORMAN CORP CL B (BFB) 27.000 SHARES | 1,275 | 2,145 |
| BUILDERS FIRSTSOURCE INC (BLDR) 36.000 SHARES | 594 | 1,469 |
| CABOT CORP (CBT) 57.000 SHARES | 2,197 | 2,558 |
| CANNAE HOLDINGS INC (CNNE) 20.000 SHARES | 704 | 885 |
| CAPITAL ONE FINL (COF) 34.000 SHARES | 3,034 | 3,361 |
| CARMAX INC (KMX) 110.000 SHARES | 6,126 | 10,391 |
| CBRE GROUP INC CL A (CBRE) 117.000 SHARES | 4,508 | 7,338 |
| CELANESE CORP DEL SER A (CE) 7.000 SHARES | 782 | 910 |
| CERNER CORP (CERN) 126.000 SHARES | 7,840 | 9,888 |
| CHATHAM LODGING TR (CLDT) 149 SHARES | 3,030 | 1,609 |
| CHEVRON CORP (CVX) 213.000 SHARES | 25,203 | 17,988 |
| CHUBB LTD (CB) 118.000 SHARES | 15,749 | 18,163 |
| CISCO SYSTEMS INC (CSCO) 644.000 SHARES | 29,038 | 28,819 |
| CIT GROUP INC (CIT) 68.000 SHARES | 1,080 | 2,441 |
| CITIGROUP INC (C) 53.000 SHARES | 3,192 | 3,268 |
| CME GROUP INC (CME) 118.000 SHARES | 20,635 | 21,482 |
| CMS ENERGY CORP (CMS) 91.000 SHARES | 4,186 | 5,552 |
| CNO FINL GROUP INC (CNO) 133.000 SHARES | 2,202 | 2,957 |
| COCA COLA COM (KO) 103.000 SHARES | 5,051 | 5,649 |
| COGNEX CORP (CGNX) 10.000 SHARES | 442 | 803 |
| COLFAX CORP (CFX) 34.000 SHARES | 1,036 | 1,300 |
| COLGATE PALMOLIVE (CL) 248.000 SHARES | 17,331 | 21,206 |
| COLONY CAPITAL INC CL A (CLNY) 215.000 SHARES | 1,315 | 1,034 |
| COLUMBIA SPORTSWEAR CO (COLM) 37.000 SHARES | 3,011 | 3,233 |
| COMCAST CORP NEW CL A (CMCSA) 662.000 SHARES | 24,484 | 34,689 |
| COMMERCIAL METALS CO (CMC) 30.000 SHARES | 433 | 616 |
| COMMSCOPE HLDG CO INC (COMM) 146.000 SHARES | 2,032 | 1,956 |
| CONOCOPHILLIPS (COP) 232.000 SHARES | 13,249 | 9,278 |
| COOPER STD HOLDINGS ORD (CPS) 47.000 SHARES | 2,655 | 1,629 |
| COPART INC (CPRT) 91.000 SHARES | 4,607 | 11,580 |
| COSTAR GROUP INC (CSGP) 9.000 SHARES | 5,773 | 8,319 |
| COVANTA HLDG CORP (CVA) 285.000 SHARES | 3,157 | 3,742 |
| CREDIT ACCEPTANCE CORP (CACC) 14.000 SHARES | 5,358 | 4,846 |
| CROWN HLDGS INC (CCK) 25.000 SHARES | 1,688 | 2,505 |
| CVS HEALTH CORP (CVS) 82.000 SHARES | 6,963 | 5,601 |
| CYRUSONE INC (CONE) 160.000 SHARES | 9,633 | 11,704 |
| DEERE CO (DE) 117.000 SHARES | 18,604 | 31,479 |
| DESIGNER BRANDS INC CL A (DBI) 96.000 SHARES | 1,481 | 734 |
| DISNEY (WALT) CO (DIS) 123.000 SHARES | 15,141 | 22,285 |
| DOLBY LABORATORIES INC CL A (DLB) 14.000 SHARES | 954 | 1,360 |
| DOLLAR GENERAL CORP (DG) 9.000 SHARES | 992 | 1,893 |
| DOMINOS PIZZA INC (DPZ) 12.000 SHARES | 3,204 | 4,602 |
| DOVER CORP (DOV) 101.000 SHARES | 8,401 | 12,751 |
| DUKE REALTY CORP (DRE) 184.000 SHARES | 7,111 | 7,354 |
| EAGLE MATERIALS INC (EXP) 21.000 SHARES | 1,618 | 2,128 |
| EATON CORP PLC (ETN) 97.000 SHARES | 8,204 | 11,654 |
| ELI LILLY & CO (LLY) 49.000 SHARES | 5,389 | 8,273 |
| ENERGIZER HOLDINGS INC (ENR) 60.000 SHARES | 2,404 | 2,531 |
| ENERPAC TOOL GROUP CORP (EPAC) 52.000 SHARES | 1,257 | 1,176 |
| ENSIGN GROUP INC (ENSG) 39.000 SHARES | 1,602 | 2,844 |
| ENSTAR GROUP LTD (ESGR) 6.000 SHARES | 1,088 | 1,229 |
| ENTERGY CORP (ETR) 36.000 SHARES | 4,327 | 3,594 |
| EOG RESOURCES INC (EOG) 67.000 SHARES | 3,378 | 3,341 |
| EQUINIX INC (EQIX) 5.000 SHARES | 1,902 | 3,571 |
| EXPEDITORS INTL WASH INC (EXPD) 149.000 SHARES | 9,379 | 14,171 |
| F N B CORP (FNB) 366.000 SHARES | 2,630 | 3,477 |
| FACEBOOK INC CLASS A (FB) 137.000 SHARES | 24,922 | 37,423 |
| FACTSET RESH SYS INC (FDS) 27.000 SHARES | 5,542 | 8,978 |
| FASTENAL COMPANY (FAST) 106.000 SHARES | 3,172 | 5,176 |
| FID NATIONAL FINL INC (FNF) 136.000 SHARES | 4,424 | 5,316 |
| FIDELITY NATL INFO SVCS INC (FIS) 182.000 SHARES | 17,485 | 25,746 |
| FIRST HAWAIIAN INC (FHB) 106.000 SHARES | 1,639 | 2,499 |
| FIRST HORIZON CORP (FHN) 359.000 SHARES | 3,521 | 4,581 |
| FIRST MIDWST BANCORP DEL (FMBI) 171.000 SHARES | 2,394 | 2,722 |
| FIRST REP BK SAN FRNCISC (FRC) 22.000 SHARES | 2,213 | 3,232 |
| FLEX LTD (FLEX) 60.000 SHARES | 587 | 1,079 |
| FRANKLIN STR PPTYS CORP (FSP) 341.000 SHARES | 3,082 | 1,490 |
| GALLAGHER ARTHUR J & CO (AJG) 40.000 SHARES | 2,869 | 4,948 |
| GARTNER INC (IT) 38.000 SHARES | 5,001 | 6,087 |
| GENL DYNAMICS CORP (GD) 52.000 SHARES | 8,881 | 7,739 |
| GENTHERM INC (THRM) 30.000 SHARES | 1,200 | 1,957 |
| GLATFELTER (GLT) 93 SHARES | 1,500 | 1,523 |
| GRANITE CONST INC DEL (GVA) 134.000 SHARES | 5,095 | 3,579 |
| GRAPHIC PACKAGING HLDG C (GPK) 253.000 SHARES | 3,556 | 4,286 |
| GREIF INC CL A (GEF) 47.000 SHARES | 1,659 | 2,203 |
| GUIDEWIRE SOFTWARE INC (GWRE) 46.000 SHARES | 4,606 | 5,922 |
| HARSCO CORPORATION (HSC) 60.000 SHARES | 681 | 1,079 |
| HARTFORD FINL SVCS GROUP (HIG) 103.000 SHARES | 5,100 | 5,045 |
| HASBRO INC (HAS) 58.000 SHARES | 5,400 | 5,425 |
| HEICO CORPORATION CL A (HEIA) 41.000 SHARES | 3,214 | 4,799 |
| HERMAN MILLER INC (MLHR) 96.000 SHARES | 3,089 | 3,245 |
| HILTON WORLDWIDE HOLDINGS INC (HLT) 87.000 SHARES | 6,754 | 9,680 |
| HOME DEPOT INC (HD) 42.000 SHARES | 7,746 | 11,156 |
| HONEYWELL INTL INC DEL (HON) 92.000 SHARES | 13,298 | 19,568 |
| HOPE BANCORP INC SHS (HOPE) 183.000 SHARES | 2,055 | 1,997 |
| HYATT HOTELS CORP (H) 37.000 SHARES | 2,651 | 2,747 |
| HYSTER-YALE MATLS HNDLNG INC CL A (HY) 25.000 SHARES | 1,493 | 1,489 |
| IDEXX LAB INC DEL $0.10 (IDXX) 11.000 SHARES | 2,306 | 5,499 |
| IHS MARKIT LTD SHS (INFO) 59.000 SHARES | 2,857 | 5,300 |
| ILLUMINA INC (ILMN) 36.000 SHARES | 10,561 | 13,320 |
| INTL BUSINESS MACHINES CORP (IBM) 42.000 SHARES | 5,921 | 5,287 |
| INTL FLAVORS&FRAGRNC (IFF) 108.000 SHARES | 14,713 | 11,755 |
| INTUITIVE SURGICAL INC (ISRG) 10.000 SHARES | 5,159 | 8,181 |
| INVESTORS BANCORP INC (ISBC) 496.000 SHARES | 4,528 | 5,238 |
| JANUS HENDERSON GROUP PLC (JHG) 54.000 SHARES | 1,213 | 1,756 |
| JELD WEN HLDG INC (JELD) 103.000 SHARES | 1,382 | 2,612 |
| JOHNSON AND JOHNSON (JNJ) 226.000 SHARES | 29,529 | 35,568 |
| JPMORGAN CHASE & CO (JPM) 130.000 SHARES | 12,886 | 16,519 |
| KENNAMETAL INC (KMT) 75.000 SHARES | 2,283 | 2,718 |
| KENNEDY-WILSON HLDGS INC (KW) 113.000 SHARES | 2,159 | 2,022 |
| KEYCORP NEW (KEY) 189.000 SHARES | 2,336 | 3,101 |
| KITE REALTY GROUP TR SHS (KRG) 218.000 SHARES | 2,785 | 3,261 |
| KKR & CO INC CL A (KKR) 277.000 SHARES | 7,544 | 11,216 |
| KLX ENERGY SERVICES HOLDINGS INC (KLXE) 17.000 SHARES | 1,769 | 110 |
| KOPPERS HLDGS INC (KOP) 78.000 SHARES | 2,083 | 2,430 |
| LENNAR CORP CL A (LEN) 66.000 SHARES | 3,385 | 5,031 |
| LIBERTY BROADBAND CORP SHS SERIES SER -A- CL A (LBRDA) 14.000 SHARES | 866 | 2,206 |
| LIBERTY BROADBAND CORP SHS SERIES SER -C- CL C (LBRDK) 58.000 SHARES | 4,888 | 9,185 |
| LIBERTY MEDIA CORP DEL COM SER A SIRIUSXM GROUP (LSXMA) 23.000 SHARES | 776 | 993 |
| LIBERTY MEDIA CORP DEL COM SER C SIRIUSXM GROUP (LSXMK) 61.000 SHARES | 1,978 | 2,654 |
| LIBERTY MEDIA CORP LIBERTY FORMULA ONE (FWONK) 80.000 SHARES | 2,615 | 3,408 |
| LIBERTY MEDIA SERIES A LIBERTY FORMULA ONE (FWONA) 9.000 SHARES | 234 | 342 |
| LINDE PLC REG SHS (LIN) 66.000 SHARES | 10,820 | 17,392 |
| LIVE NATION ENT INC (LYV) 72.000 SHARES | 3,526 | 5,291 |
| LOCKHEED MARTIN CORP (LMT) 44.000 SHARES | 12,893 | 15,619 |
| LOWE'S COMPANIES INC (LOW) 140.000 SHARES | 12,893 | 22,471 |
| M T S SYSTEMS CORP (MTSC) 41.000 SHARES | 1,914 | 2,385 |
| M&T BANK CORPORATION (MTB) 12.000 SHARES | 2,032 | 1,528 |
| MARKEL CORP (MKL) 8.000 SHARES | 7,712 | 8,266 |
| MARSH & MCLENNAN COS INC (MMC) 120.000 SHARES | 10,724 | 14,040 |
| MARTIN MARIETTA MATLS (MLM) 17.000 SHARES | 3,112 | 4,827 |
| MATSON INC (MATX) 47.000 SHARES | 1,723 | 2,678 |
| MCDONALDS CORP (MCD) 117.000 SHARES | 20,624 | 25,106 |
| MEDTRONIC PLC SHS (MDT) 224.000 SHARES | 20,922 | 26,239 |
| MERCK AND CO INC SHS (MRK) 255.000 SHARES | 20,512 | 20,859 |
| METLIFE INC (MET) 103.000 SHARES | 4,629 | 4,836 |
| METTLER-TOLEDO INTL INC (MTD) 5.000 SHARES | 2,979 | 5,698 |
| MICROCHIP TECHNOLOGY INC (MCHP) 49.000 SHARES | 3,451 | 6,767 |
| MICROSOFT CORP (MSFT) 286.000 SHARES | 25,852 | 63,612 |
| MONDELEZ INTERNATIONAL INC (MDLZ) 368.000 SHARES | 16,834 | 21,517 |
| MONSTER BEVERAGE SHS (MNST) 237.000 SHARES | 12,791 | 21,918 |
| MOODY'S CORP (MCO) 13.000 SHARES | 1,507 | 3,773 |
| MORGAN STANLEY (MS) 157.000 SHARES | 6,136 | 10,759 |
| MOTOROLA SOLUTIONS INC (MSI) 112.000 SHARES | 15,664 | 19,047 |
| MRC GLOBAL INC (MRC) 201.000 SHARES | 2,347 | 1,333 |
| MSCI INC CLASS A (MSCI) 8.000 SHARES | 1,340 | 3,572 |
| NCR CORP NEW (NCR) 112.000 SHARES | 2,672 | 4,208 |
| NEXTERA ENERGY INC SHS (NEE) 390.000 SHARES | 15,750 | 30,089 |
| NORFOLK SOUTHERN CORP (NSC) 38.000 SHARES | 5,451 | 9,029 |
| NORTHN TRUST CORP (NTRS) 33.000 SHARES | 3,320 | 3,074 |
| NORTHROP GRUMMAN CORP (NOC) 16.000 SHARES | 4,971 | 4,876 |
| NOVARTIS ADR (NVS) 215.000 SHARES | 18,552 | 20,302 |
| NOVO NORDISK A S ADR (NVO) 80.000 SHARES | 4,042 | 5,588 |
| NVIDIA (NVDA) 55.000 SHARES | 8,192 | 28,721 |
| OLIN CORP $1 NEW (OLN) 90.000 SHARES | 1,042 | 2,210 |
| ORACLE CORP $0.01 DEL (ORCL) 367.000 SHARES | 18,005 | 23,741 |
| O'REILLY AUTOMOTIVE INC (ORLY) 19.000 SHARES | 4,789 | 8,599 |
| OTIS WORLDWIDE CORP REG SH (OTIS) 37.000 SHARES | 2,448 | 2,499 |
| PACKAGING CORP AMERICA (PKG) 68.000 SHARES | 6,437 | 9,378 |
| PARKER HANNIFIN CORP (PH) 44.000 SHARES | 7,342 | 11,986 |
| PATTERSON UTI ENERGY INC (PTEN) 399.000 SHARES | 4,353 | 2,099 |
| PBF ENERGY INC CL A (PBF) 47.000 SHARES | 1,174 | 334 |
| PEBBLEBROOK HOTEL TRUST (PEB) 175.000 SHARES | 2,956 | 3,290 |
| PEPSICO INC (PEP) 148.000 SHARES | 16,446 | 21,948 |
| PFIZER INC (PFE) 107.000 SHARES | 3,838 | 3,939 |
| PHILIP MORRIS INTL INC (PM) 305.000 SHARES | 25,494 | 25,251 |
| PHILLIPS 66 SHS (PSX) 136.000 SHARES | 12,402 | 9,512 |
| PNC FINCL SERVICES GROUP (PNC) 99.000 SHARES | 12,010 | 14,751 |
| PORTLAND GEN ELEC CO (POR) 95.000 SHARES | 4,200 | 4,063 |
| PPG INDUSTRIES INC SHS (PPG) 70.000 SHARES | 7,643 | 10,095 |
| PRICE T ROWE GROUP INC (TROW) 40.000 SHARES | 4,197 | 6,056 |
| PRIMO WTR CORP NPV (PRMW) 191.000 SHARES | 2,018 | 2,995 |
| PROCTER & GAMBLE CO (PG) 50.000 SHARES | 4,972 | 6,957 |
| PROGRESSIVE CRP OHIO (PGR) 80.000 SHARES | 5,499 | 7,910 |
| PROLOGIS INC (PLD) 27.000 SHARES | 2,458 | 2,691 |
| PUB SVC ENTERPRISE GRP (PEG) 74.000 SHARES | 3,899 | 4,314 |
| QUALCOMM INC (QCOM) 113.000 SHARES | 7,362 | 17,214 |
| RANGE RESOURCES CORP DEL (RRC) 175.000 SHARES | 1,704 | 1,173 |
| RAYONIER INC REIT (RYN) 103.000 SHARES | 2,852 | 3,026 |
| RAYTHEON TECHNOLOGIES CORP (RTX) 142.000 SHARES | 9,802 | 10,154 |
| REALPAGE INC (RP) 62.000 SHARES | 3,654 | 5,409 |
| REALTY INCM CRP MD PV$1. (O) 18.000 SHARES | 1,097 | 1,119 |
| REGENERON PHARMACTCLS (REGN) 32.000 SHARES | 10,446 | 15,460 |
| REPUBLIC SERVICES INC (RSG) 59.000 SHARES | 4,209 | 5,682 |
| RESIDEO TECHNOLOGIES INC (REZI) 137.000 SHARES | 1,894 | 2,913 |
| RESTAURANT BRANDS INTL INC SHS (QSR) 105.000 SHARES | 6,029 | 6,417 |
| RETAIL PROPERTIES OF AMERICA INC SHS CL A (RPAI) 142.000 SHARES | 1,401 | 1,216 |
| ROCHE HLDG LTD SPN ADR (RHHBY) 355.000 SHARES | 13,737 | 15,563 |
| ROPER TECHNOLOGIES INC (ROP) 16.000 SHARES | 3,636 | 6,897 |
| ROSS STORES INC (ROST) 25.000 SHARES | 2,035 | 3,070 |
| RYMAN HOSPITALITY PPTYS INC (RHP) 35.000 SHARES | 1,070 | 2,372 |
| S&P GLOBAL INC (SPGI) 6.000 SHARES | 1,281 | 1,972 |
| SALESFORCE COM INC (CRM) 105.000 SHARES | 16,051 | 23,366 |
| SBA COMMUNICATIONS CORP (SBAC) 36.000 SHARES | 5,178 | 10,157 |
| SCHLUMBERGER LTD (SLB) 313.000 SHARES | 12,648 | 6,833 |
| SCHWAB CHARLES CORP NEW (SCHW) 362.000 SHARES | 16,552 | 19,200 |
| SEI INVT CO PA PV $0.01 (SEIC) 153.000 SHARES | 11,173 | 8,793 |
| SIMMONS 1ST NTL A $5 (SFNC) 78.000 SHARES | 1,717 | 1,684 |
| SLACK TECHNOLOGIES INC CL A (WORK) 62.000 SHARES | 2,144 | 2,619 |
| SOUTHWEST GAS HOLDINGS (SWX) 5.000 SHARES | 338 | 304 |
| SQUARE INC SHS CL A (SQ) 12.000 SHARES | 749 | 2,612 |
| STANLEY BLACK & DECKER INC (SWK) 31.000 SHARES | 4,628 | 5,535 |
| STARBUCKS CORP (SBUX) 193.000 SHARES | 12,707 | 20,647 |
| SUMMIT MATLS INC (SUM) 85.000 SHARES | 1,468 | 1,707 |
| SYKES ENTERPRISES INC (SYKE) 80.000 SHARES | 2,480 | 3,014 |
| SYSCO CORPORATION (SYY) 124.000 SHARES | 7,904 | 9,208 |
| TCF FINL CORP NEW (TCF) 115.000 SHARES | 2,820 | 4,257 |
| TENNECO INC DEL (TEN) 96.000 SHARES | 1,862 | 1,018 |
| TEREX CORP DEL NEW COM (TEX) 83.000 SHARES | 1,118 | 2,896 |
| TETRA TECHNOLOGIES INC (TTI) 342.000 SHARES | 1,559 | 295 |
| TEXAS CAP BNCSHS INC (TCBI) 36.000 SHARES | 1,461 | 2,142 |
| TEXAS INSTRUMENTS (TXN) 190.000 SHARES | 19,712 | 31,185 |
| THE HOWARD HUGHES CORP (HHC) 41.000 SHARES | 4,291 | 3,236 |
| TJX COS INC NEW (TJX) 117.000 SHARES | 5,837 | 7,990 |
| TRANE TECHNOLOGIES PLC (TT) 127.000 SHARES | 9,612 | 18,435 |
| TRANSDIGM GROUP INC (TDG) 28.000 SHARES | 8,287 | 17,328 |
| TRANSUNION (TRU) 59.000 SHARES | 3,968 | 5,854 |
| TRI POINTE GROUP INC (TPH) 160.000 SHARES | 1,598 | 2,760 |
| TRINSEO S.A. REG.SHS (TSE) 40.000 SHARES | 1,242 | 2,048 |
| TRUIST FINL CORP (TFC) 134.000 SHARES | 6,997 | 6,423 |
| TYLER TECHS INC DEL (TYL) 8.000 SHARES | 2,733 | 3,492 |
| UNION PACIFIC CORP (UNP) 78.000 SHARES | 11,611 | 16,241 |
| UNITED BKSHRS INC W.V. (UBSI) 78.000 SHARES | 2,673 | 2,527 |
| UNITEDHEALTH GROUP INC (UNH) 100.000 SHARES | 23,882 | 35,068 |
| US BANCORP (USB) 148.000 SHARES | 7,556 | 6,895 |
| V F CORPORATION (VFC) 41.000 SHARES | 3,289 | 3,502 |
| VAIL RESORTS INC (MTN) 24.000 SHARES | 5,337 | 6,695 |
| VALERO ENERGY CORP NEW (VLO) 41.000 SHARES | 3,636 | 2,319 |
| VENTAS INC (VTR) 56.000 SHARES | 3,749 | 2,746 |
| VERINT SYSTEMS INC (VRNT) 32.000 SHARES | 1,515 | 2,150 |
| VERISIGN INC (VRSN) 32.000 SHARES | 3,455 | 6,925 |
| VERISK ANALYTICS INC CLASS A (VRSK) 27.000 SHARES | 2,603 | 5,605 |
| VERIZON COMMUNICATNS (VZ) 187.000 SHARES | 10,397 | 10,986 |
| VISA INC CL A (V) 163.000 SHARES | 19,561 | 35,653 |
| VORNADO REALTY TRUST (VNO) 40.000 SHARES | 2,493 | 1,494 |
| VULCAN MATERIALS CO (VMC) 62.000 SHARES | 7,025 | 9,195 |
| WALMART INC (WMT) 63.000 SHARES | 6,455 | 9,081 |
| WEC ENERGY GROUP INC (WEC) 137.000 SHARES | 9,373 | 12,608 |
| WHITE MTNS INS GRP LTD (WTM) 3.000 SHARES | 2,688 | 3,002 |
| WIX COM LTD (WIX) 32.000 SHARES | 3,237 | 7,999 |
| WORKDAY INC CL A (WDAY) 36.000 SHARES | 4,860 | 8,626 |
| WPX ENERGY INC CLASS A (WPX) 328.000 SHARES | 2,013 | 2,673 |
| XCEL ENERGY INC (XEL) 114.000 SHARES | 5,274 | 7,600 |
| YUM BRANDS INC (YUM) 72.000 SHARES | 5,771 | 7,816 |
| YUM CHINA HOLDINGS INC (YUMC) 97.000 SHARES | 3,939 | 5,537 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKROCK ALLOCATION TARGET SHARES SERIES C (BRACX) 10,920.485 SHARES | AT COST | 114,340 | 123,183 |
| BLACKROCK ALLOCATION TARGET SHARES SERIES M (BRAMX) 14,250.578 SHARES | AT COST | 140,499 | 141,508 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ARTWORKS | 33,300 | 33,300 | 33,300 |
| COPYRIGHTS TO BOOK ROYALTIES | 1,150 | 1,150 | 1,150 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE EXPENSE | 910 | 0 | 910 | |
| OFFICE AND OTHER EXPENSES | 322 | 0 | 322 | |
| OTHER INVESTMENT EXPENSES | 383 | 383 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT AND ADVISORY | 32,758 | 32,758 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES WITHHELD | 534 | 534 | 0 |