| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M CO | ||
| ALLSTATE CORP | 16,612 | 54,965 |
| ANALOG DEVICES INC | 9,009 | 44,319 |
| CANADIAN NATL RY CO | 30,558 | 186,745 |
| CHEVRON CORP | ||
| ENTERPRISE PRODS PARTNERS | 28,140 | 39,180 |
| EXXON MOBIL CORP | ||
| LILLY ELI & CO | 43,280 | 168,840 |
| MICROSOFT CORP | 52,077 | 422,598 |
| NORTHROP GRUMMAN CORP | 37,239 | 243,776 |
| PHILLIPS 66 | 25,660 | 34,970 |
| PINNACLE WEST CAP CORP | ||
| VERIZON COMMUNICATIONS | 66,024 | 117,500 |
| WASTE MGMT INC | 29,218 | 117,930 |
| ISHARES RUSSELL 2000 ETF | 216,593 | 268,014 |
| ISHARES TR CORE S&P500 ETF | 276,040 | 385,150 |
| UNDISCOVERED MGRS BEHAVL R6 #3 | 107,806 | 93,737 |
| ISHARES GOLD TR | 57,550 | 72,883 |
| BIOMARINPHARMACEUTICAL INC | 17,086 | 19,292 |
| CISCO SYS INC | 34,050 | 38,798 |
| ILLUMINA INC | 17,280 | 19,980 |
| ISHARES MSCI EAFE ETF | 196,661 | 196,992 |
| ISHARES RUSSELL MIDCAP ETF | 105,629 | 216,618 |
| ISHARES SILVER TR | 48,571 | 61,425 |
| JPMORGAN CHASE & CO | 36,792 | 47,270 |
| MEDTRONIC PLC SHS | 19,854 | 22,139 |
| VANGUARD FTSE DEVELOPED MARKET | 378,780 | 474,602 |
| VANGUARD FTSE EMRG MRKTS ETF | 204,734 | 256,714 |
| VICTORY RS SM CAP GROW #279 | 122,685 | 161,534 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES MSCI EAFE ETF | |||
| ISHARES RUS MID-CAP VALUE | |||
| ISHARES RUSSELL MIDCAP ETF | |||
| ISHARES SILVER TR | |||
| VANGUARD FTSE DEVELOPED MARKET | |||
| VANGUARD FTSE EMRG MRKTS ETF | |||
| BLACKROCK STRAT INC OPPS CL K | AT COST | 38,807 | 40,603 |
| DODGE & COX INCOME FD #147 | AT COST | 175,958 | 189,249 |
| DOUBLELINE CORE FIXED CL I #20 | AT COST | 170,364 | 178,720 |
| EATON VANCE EMER MKTS LOC INC | AT COST | 118,310 | 110,547 |
| EATON VANCE GLBL MACRO ABS R6 | AT COST | 85,044 | 84,461 |
| ISHARES US PREFERRED STOCK ETF | AT COST | 55,326 | 56,725 |
| PIMCO INCOME FUND INSTL #1821 | AT COST | 317,719 | 317,963 |
| PRUDENTIAL TOTAL RTRN BD CL Q | AT COST | 176,129 | 187,569 |
| US TREAS NTS 2.000% 2/15/22 | AT COST | 194,766 | 204,196 |
| US TREAS NTS 2.750% 4/30/23 | AT COST | 198,867 | 212,094 |
| US TREAS NTS 3.125% 5/15/21 | AT COST | 100,101 | 101,094 |
| US TREAS NTS 3.500% 5/15/20 | |||
| US TREAS NTS 3.625% 2/15/20 | |||
| WESTERN ASSET MAC OPP IS FD #5 | AT COST | 59,667 | 63,203 |
| VICTORY RS SM CAP GROW #279 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 10 | 0 | 10 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 1,423 | 1,423 | |
| FEDERAL TAX REFUND | 1,622 | 0 |
| Description | Amount |
|---|---|
| SHARE OF PARTNERSHIP INCOME | 2,137 |
| BOND AMORTIZATION ADJUSTMENT | 2,434 |
| MUTUAL FUND TIMING DIFFERENCE | 80 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 436 | 436 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,122 | 1,122 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 841 | 841 | 0 |