| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 1,811 | 0 | 1,811 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| American Beacon AHL Target Risk | AT COST | 123,063 | 128,667 |
| American Beacon Twentyfour | AT COST | 156,941 | 167,261 |
| Capital Income Builder Fund Class | AT COST | 79,423 | 96,679 |
| Eaton Vance Short Duratoin | AT COST | 184,532 | 187,008 |
| Goldman Sachs ETF TR Access Treasury | AT COST | 24,633 | 24,630 |
| Goldman Sachs Short Term Conservative Income Fund | AT COST | 15,057 | 15,102 |
| GQG Partners Global Quality Fund | AT COST | 150,974 | 169,290 |
| Ishares TR Short Treas BD EFT | AT COST | 24,612 | 24,648 |
| IVA Worlwide Fund Class A | AT COST | 180,101 | 173,875 |
| JP Morgan Core Bond Fund Class A | AT COST | 138,626 | 145,709 |
| Lord Abbett Ultra Short Bond Fund Class F | AT COST | 15,057 | 15,072 |
| MSIF Global Franchise Portfolio | AT COST | 117,911 | 161,975 |
| Pimco Income Fund Institutional Class | AT COST | 13,593 | 14,012 |
| PIMCO Institutional Class | AT COST | 218,220 | 227,150 |
| Putnam Short Duration income Fund Class Y | AT COST | 29,679 | 29,769 |
| Rivernorth Double Line Strategic Income Fund Class I | AT COST | 183,740 | 185,521 |
| Accenture Plc Ireland Class shs | AT COST | 4,534 | 4,963 |
| Medronic Plc SHS | AT COST | 4,534 | 5,154 |
| AT&T Inc Com | AT COST | 6,807 | 6,529 |
| Abbvie Inc com | AT COST | 4,533 | 5,143 |
| Apple Inc Com | AT COST | 4,501 | 4,777 |
| Cisco Systems Inc | AT COST | 6,801 | 7,250 |
| Coca Cola Company | AT COST | 5,090 | 5,813 |
| Consolidated Edison Inc Com | AT COST | 5,036 | 4,987 |
| Enbridge Inc Com | AT COST | 5,096 | 4,987 |
| Exxon Mobil Corp Com | AT COST | 3,403 | 3,421 |
| General Dynamics Corp Com | AT COST | 4,398 | 4,316 |
| Home Depot Inc Com | AT COST | 4,868 | 4,516 |
| Honeywell Intl Inc Com | AT COST | 4,476 | 5,743 |
| International Business Machs Corp Com | AT COST | 5,004 | 5,035 |
| Johnson & Johnson Com | AT COST | 6,705 | 6,925 |
| Lockheed Martin Corp Com | AT COST | 4,729 | 4,260 |
| Mcdonalds Corp | AT COST | 4,897 | 4,935 |
| Merck & Co Inc New Com | AT COST | 5,063 | 4,826 |
| Microsoft Corp Com | AT COST | 6,707 | 6,895 |
| Pepsico Inc Com | AT COST | 5,086 | 5,487 |
| Pfizer Inc Com | AT COST | 4,836 | 4,896 |
| Proctor & Gamble Co Com | AT COST | 5,010 | 5,009 |
| Public Svc Enterprise Group Inc Com | AT COST | 5,091 | 5,539 |
| Qualcomm Inc | AT COST | 5,093 | 6,703 |
| Raytheon Technologies Corp Com | AT COST | 4,569 | 5,363 |
| Southern Co Com | AT COST | 5,097 | 5,959 |
| Target Corp Com | AT COST | 5,044 | 5,825 |
| 3M Co Com | AT COST | 5,069 | 5,418 |
| United Parcel Svc Inc CL B | AT COST | 5,087 | 5,389 |
| Verizon Communications Inc Com | AT COST | 11,304 | 11,163 |
| Walmart Inc Com | AT COST | 4,442 | 4,901 |
| Crown Castle Intl Corp New Com | AT COST | 4,988 | 4,935 |
| JP Morgan Value Advantage Fund Class I | AT COST | 69,267 | 71,626 |
| Intel Corp Com | AT COST | 5,103 | 5,131 |
| MSIF International Opportunity Fund Class I | AT COST | 89,470 | 112,817 |
| PGIM Total Return Bond Fund Class Z | AT COST | 146,602 | 149,373 |
| Ishares Tr U basic Materials Etf | AT COST | 46,049 | 47,859 |
| Proshares TR S&P 500 Divid Aristocrats ETF | AT COST | 92,151 | 103,844 |
| Description | Amount |
|---|---|
| Non Dividend Distributions | 4,230 |
| Dividend accrual adjustment | 125 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Advisory Fees | 21,735 | 21,735 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2020 Tax Estimate | 1,850 | 0 | 0 | |
| Federal tax expense | 2,718 | 0 | 0 | |
| Foreign Tax | 377 | 377 | 0 |