| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 991 | 991 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 92837F763 VIRTUS SEIX FLT RT H | |||
| 922031737 VANGUARD INFLAT-PROT | AT COST | 20,000 | 21,877 |
| 89155H389 TOUCHSTONE MID CAP V | |||
| 256219106 DODGE & COX STOCK FU | |||
| 77954Q403 T ROWE PRICE BLUE CH | AT COST | 294,862 | 498,084 |
| 74925K581 BOSTON P LNG/SHRT RE | AT COST | 22,505 | 24,397 |
| 589509207 MERGER FUND-INST #30 | AT COST | 40,000 | 44,234 |
| 922040100 VANGUARD INSTL INDEX | AT COST | 148,083 | 343,208 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 124,864 | 159,806 |
| 922031760 VANGUARD HIGH YIELD | AT COST | 51,235 | 54,908 |
| 464288489 ISHARES FTSE EPRA/NA | |||
| 779919307 T ROWE PR REAL ESTAT | |||
| 94988V308 WF DISCIPLINED US CO | AT COST | 82,000 | 106,078 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 40,507 | 58,679 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 50,000 | 59,058 |
| 464287648 ISHARES RUSSELL 2000 | AT COST | 18,344 | 69,668 |
| 74144Q203 T ROWE PRICE INST EM | AT COST | 75,000 | 139,430 |
| 464287630 ISHARES RUSSELL 2000 | AT COST | 33,924 | 51,383 |
| 09260B507 BLACKROCK CORE BOND | AT COST | 88,782 | 93,344 |
| 412295107 HARDING LOEVNER INTL | AT COST | 45,000 | 55,774 |
| 957663305 WESTERN ASSET CORE B | |||
| 94988A668 WF SPECIAL SM CAP VA | AT COST | 35,000 | 35,897 |
| 41664T420 HARTFORD MIDCAP FUND | AT COST | 85,000 | 132,196 |
| 87234N765 TCW EMRG MKTS INCM-I | AT COST | 120,000 | 124,994 |
| 302544101 FPA NEW INCOME FUND | AT COST | 125,000 | 126,517 |
| 04314H600 ARTISAN MID CAP FUND | AT COST | 50,000 | 53,484 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 95,000 | 124,972 |
| 256210105 DODGE & COX INCOME F | AT COST | 265,000 | 262,211 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 17,865 | 17,865 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 727 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 386 | 386 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,147 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 280 | 280 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 139 | 139 | 0 |