| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & TAX | 4,200 | 2,100 | 2,100 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT&T | 57,297 | 43,140 |
| INTERNATIONAL PAPER CO | 51,136 | 59,664 |
| VANGUARD REIT ETF | 57,797 | 59,451 |
| VERIZON COMMUNICATIONS | 50,827 | 58,750 |
| CAPITAL ONE FIN 5.2% PFD | 74,230 | 79,560 |
| MORGAN STANLEY 6.375% PFD | 52,683 | 57,400 |
| PUBLIC STORAGE 5.4% PFD | 51,937 | 50,140 |
| STATE STREET 5.35% PFD | 52,227 | 57,920 |
| PUBLIC STORAGE 5.125% PFD | 77,618 | 78,120 |
| ISHARES TR SELECT DIVID ETF | 35,050 | 34,625 |
| ISHARES TR CORE S&P SCP ETF | 100,237 | 109,912 |
| ISHARES TR PFD AND INCM SEC ETF | 103,418 | 102,051 |
| SPDR SER TR WELLS FG PFD ETF | 81,587 | 82,869 |
| SPDR SER TR BLMBRG BRC CNVRT ETF | 35,280 | 51,330 |
| VANGUARD INT TERM CORP ETF | 162,451 | 164,749 |
| ABBVIE INC | 35,074 | 41,253 |
| ALPHABET INC CL A | 60,304 | 61,342 |
| BECTON DICKINSON & CO | 65,744 | 71,062 |
| COMCAST CORP CL A | 58,055 | 67,544 |
| CONSTELLATION BRANDS INC CL A | 18,694 | 22,343 |
| CVS HEALTH CORP | 61,656 | 67,207 |
| JOHNSON & JOHNSON | 77,431 | 83,569 |
| JP MORGAN CHASE & CO | 63,205 | 73,828 |
| MORGAN STANLEY | 57,468 | 81,277 |
| PFIZER INC | 54,136 | 57,571 |
| SALESFORCE.COM INC | 60,888 | 60,973 |
| VIATRIS INC | 2,972 | 3,636 |
| WALMART INC | 61,840 | 61,264 |
| WALT DISNEY COMPANY | 28,524 | 42,034 |
| AMAZON.COM INC | 320,082 | 328,950 |
| BOOKING HOLDINGS INC | 134,844 | 158,136 |
| BROWN-FORMAN CORP CL B | 242,152 | 249,966 |
| DOLLAR GENERAL CORP | 179,582 | 176,442 |
| NIKE INC | 229,828 | 244,743 |
| STARBUCKS CORP | 161,457 | 179,833 |
| COLGATE PALMOLIVE CO | 197,915 | 205,224 |
| COSTCO WHOLESALE CORP | 149,452 | 151,089 |
| DIAGEO PLC SPONS ADR | 225,004 | 245,838 |
| NESTLE S A SPONS ADR | 147,855 | 150,666 |
| BERKSHIRE HATHAWAY INC CL B | 448,594 | 475,334 |
| ARTHUR J GALLAGHER & CO | 327,122 | 356,161 |
| PROGRESSIVE CORP OHIO | 206,765 | 215,855 |
| BAXTER INTL INC | 202,908 | 205,976 |
| HENRY SCHEIN INC | 199,282 | 208,536 |
| THERMO FISHER SCIENTIFIC INC | 159,496 | 158,365 |
| ZOETIS INC | 369,508 | 375,189 |
| PERRIGO CO PLC | 56,622 | 54,827 |
| ALCON INC | 283,747 | 301,793 |
| COPART INC | 328,770 | 362,026 |
| GRACO INC | 83,179 | 84,360 |
| AO SMITH CORP | 224,682 | 223,556 |
| WASTE MGMT INC | 138,209 | 140,101 |
| ALLEGION PLC | 191,901 | 208,902 |
| FLEETCOR TECHNOLOGIES INC | 258,834 | 278,287 |
| KLA CORP | 167,043 | 187,451 |
| MASTERCARD INC | 341,344 | 369,433 |
| ORACLE CORP | 259,740 | 280,108 |
| VISA INC CL A | 146,770 | 160,110 |
| CELANESE CORP | 210,046 | 224,926 |
| LINDE PLC | 338,112 | 369,178 |
| ALPHABET INC CL C | 510,114 | 534,323 |
| COMCAST CORP CL A (BBH) | 195,971 | 215,626 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DIAMOND HILL LARGE CAP | AT COST | 72,382 | 95,106 |
| FMI FDS LARGE CAP | AT COST | 76,252 | 89,188 |
| HARDING LOEVNER INTL EQUITY | AT COST | 49,113 | 96,712 |
| AMERICAN FUNDS NEW PERSPECTIVE | AT COST | 80,641 | 112,442 |
| AMERICAN MUTUAL FUND F3 | AT COST | 77,202 | 84,327 |
| AMERICAN FUNDS AMCAP F3 | AT COST | 62,049 | 73,922 |
| FID CONSERVATIVE INCOME BOND FD | AT COST | 2,967,613 | 2,974,144 |
| DIAMOND HILL CORP CREDIT FD | AT COST | 208,577 | 213,348 |
| FPA FLEXIBLE FIXED INC FD | AT COST | 205,130 | 205,703 |
| VANGUARD WELLESLEY INCOME FD | AT COST | 74,635 | 75,931 |
| BBH LTD DURATION FUND | AT COST | 3,750,000 | 3,767,993 |
| BBH INCOME FUND | AT COST | 2,010,000 | 1,955,787 |
| AKRE FOCUS FD-SUPRA INST | AT COST | 2,110,000 | 2,209,003 |
| CLARKSTON PARTNERS FD FOUNDERS CL | AT COST | 580,000 | 668,626 |
| BBH PARTNER FD - INTERNATL EQUITY | AT COST | 3,260,000 | 3,422,889 |
| GQG PART EMERG MKTS EQ | AT COST | 1,120,000 | 1,192,261 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 21,605 | 0 | 21,605 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 4,534 | 4,534 | 4,534 |
| INSTALLMENT SALE RECEIVABLE | 31,872,760 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNT FEES | 119 | 0 | 119 | |
| COUNCIL ON FOUNDATIONS MEMBERSHIP | 7,500 | 0 | 7,500 | |
| MA FILING FEES | 500 | 0 | 500 | |
| OFFICE | 9,977 | 0 | 9,977 | |
| POSTAGE | 1,282 | 0 | 1,282 | |
| WORKERS' COMPENSATION INSURANCE | 385 | 0 | 385 | |
| MISCELLANEOUS | 1,171 | 0 | 1,171 | |
| RENT EXPENSE FOR SUBLET PORTION | 16,500 | 16,500 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROUNDING | 4 | 4 | 4 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EMPLOYEE FLEX PLAN DEDUCTION | 0 | 125 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 8,934 | 8,934 | 0 | |
| OTHER | 616 | 0 | 616 | |
| PENSION & FLEX PLAN ADMIN | 5,806 | 0 | 5,806 | |
| PAYROLL ADMINISTRATION | 1,067 | 0 | 1,067 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES WITHHELD | 343 | 135 | 0 | |
| FEDERAL TAX PAYMENTS | 458,807 | 0 | 0 | |
| PAYROLL TAXES | 18,233 | 0 | 18,233 |