| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PREPARATION OF FORM 990-PF AND STATE CHARITABLE REGISTRATION STATEMENT | 1,364 | 0 | 1,364 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 88 SH MCDONALDS CORP | 4,959 | 18,883 |
| 153 SH TARGET CORP | 7,198 | 27,009 |
| 97 SH CHEVRON CORPORATION | 6,861 | 8,192 |
| 136 SH EXXON MOBIL CORP | 9,596 | 5,606 |
| 130 SH THERMO FISHER SCIENTIFIC INC | 4,875 | 60,551 |
| 55 SH FEDEX CORP | 2,990 | 14,279 |
| 152 SH APPLE INC | 3,075 | 80,676 |
| 208 SH MICROSOFT CORP | 5,190 | 46,263 |
| 384 SH ORACLE CORP | 7,620 | 24,841 |
| 246 SH AT&T INC | 5,933 | 7,075 |
| 160 SH VERIZON COMMUNICATIONS | 4,348 | 9,400 |
| 265 SH GENERAL MILLS INC | 7,015 | 15,582 |
| 129 SH CONOCOPHILLIPS | 4,892 | 5,159 |
| 86 SH ZIMMER BIOMET HLDGS INC | 3,927 | 13,252 |
| 182 SH QUALCOMM INC | 8,245 | 27,726 |
| 180 SH VISA INC | 3,015 | 39,371 |
| 307 SH XCEL ENERGY INC | 6,132 | 20,468 |
| 173 SH WAL-MART STORES INC | 8,836 | 24,938 |
| 250 SH INTEL CORP | 5,141 | 12,455 |
| 77 SH HUMANA INC | 3,709 | 31,591 |
| 68 SH CUMMINS ENGINE INC | 4,645 | 15,443 |
| 419 SH CISCO SYSTEMS | 7,457 | 18,750 |
| 213 SH DISNEY WALT CO | 8,313 | 38,591 |
| 100 SH JP MORGAN CHASE & CO | 9,438 | 12,707 |
| 234 SH METLIFE INC | 10,507 | 10,986 |
| 26 SH ALPHABET INC - CL A | 5,652 | 45,569 |
| 390 SH MASCO CORP | 10,834 | 21,423 |
| 75 SH PNC BANK CORP | 11,986 | 11,175 |
| 50 SH BECTON DICKINSON & CO | 10,950 | 12,511 |
| 75 SH JOHNSON & JOHNSON | 9,881 | 11,803 |
| 50 SH NVIDIA CORP | 12,424 | 26,110 |
| 50 SH AIR PRODS & CHEMS INC | 8,379 | 13,661 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 9429.266 SH FEDERATED STRATEGIC VALUE DIVIDEND FUND | FMV | 42,955 | 47,524 |
| 2423.283 SH HARDING LOEVNER INST EMER M-I | FMV | 48,689 | 62,060 |
| 715 SH ISHARES SELECT DIVIDEND ETF | FMV | 59,404 | 68,769 |
| 300 SH ISHARES MSCI EAFE INDEX FUND | FMV | 19,672 | 21,888 |
| 80 SH ISHARES RUSSELL 2000 INDEX FD ETF | FMV | 9,966 | 15,685 |
| 200 SH PROSHARES S&P 500 DIVIDEND A ETF | FMV | 9,541 | 15,976 |
| 1104.326 SH FEDERATED #108 ULTRASHORT BOND FUND | FMV | 10,044 | 10,182 |
| 150 SH SPDR CONSUMER DISCRETIONARY SECT ETF | FMV | 15,721 | 24,117 |
| 1750 SH SPDR FINANCIALS SECTOR ETF | FMV | 50,343 | 51,590 |
| 125 SH SPDR MATERIALS SECTOR ETF | FMV | 7,425 | 9,049 |
| 400 SH ISHARES INTERNATIONAL SELECT ETF | FMV | 13,524 | 11,788 |
| 7150.882 SH JP MORGAN CORE BOND #3720 | FMV | 85,000 | 87,813 |
| 7146.432 SH WESTERN ASSET CORE PLUS BOND FD | FMV | 85,000 | 89,759 |
| 7655.422 SH VANGUARD TOTAL BOND MKT INDEX FD | FMV | 85,000 | 88,956 |
| 941.266 SH JP MORGAN SM-CAP EQUITY SEL #367 | FMV | 51,000 | 64,994 |
| 4359.198 SH FEDERATED #225 TOTAL RETURN BIND FUND | FMV | 50,000 | 50,392 |
| 906.783 SH VANGUARD INTL GROWTH FUND | FMV | 100,000 | 145,348 |
| 1223.691 SH JP MORGAN SML CP GROWTH | FMV | 25,000 | 35,768 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 11,533 | 11,533 | 0 | |
| FOREIGN TAXES - DIVIDENDS | 245 | 245 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX BASED ON INVESTMENT INCOME | 698 | 0 | 0 |