| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 953 | 953 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287606 ISHARES S&P MID-CAP | AT COST | 87,110 | 154,551 |
| 09260C703 BLACKROCK GL L/S CRE | |||
| 922908751 VANGUARD SMALL CAP V | AT COST | 54,748 | 155,744 |
| 901165100 TWEEDY BROWNE FD GLO | AT COST | 49,444 | 55,877 |
| 77954Q403 T ROWE PRICE BLUE CH | AT COST | 67,317 | 240,092 |
| 921937819 VANGUARD INTERMEDIAT | AT COST | 69,263 | 74,280 |
| 04314H402 ARTISAN INTERNATIONA | |||
| 256206103 DODGE & COX INT'L ST | |||
| 256219106 DODGE & COX STOCK FU | AT COST | 32,756 | 52,619 |
| 74256W485 PRINCIPAL PREFERRED | AT COST | 46,000 | 47,595 |
| 044820504 ASHMORE EMERG MKTS C | AT COST | 41,659 | 41,906 |
| 464287614 ISHARES RUSSELL 1000 | AT COST | 63,667 | 149,507 |
| 003021714 ABERDEEN EMERG MARKE | AT COST | 30,203 | 40,494 |
| 957663701 WESTERN ASSET INTERM | |||
| 92837F458 VIRTUS CEREDEX M/C V | |||
| 413838780 OAKMARK FUND-INST #2 | AT COST | 26,071 | 55,264 |
| 256210105 DODGE & COX INCOME F | AT COST | 187,158 | 211,321 |
| 779919307 T ROWE PR REAL ESTAT | |||
| 464287598 ISHARES RUSSELL 1000 | |||
| 55273H353 MFS VALUE FUND-R6 48 | AT COST | 50,000 | 71,439 |
| 00889A400 INVESCO INTL GROWTH- | |||
| 922031760 VANGUARD HIGH YIELD | AT COST | 52,000 | 52,760 |
| 464287242 ISHARES IBOXX $ INVE | AT COST | 66,870 | 71,828 |
| 77957P402 T ROWE PR SHRT-TRM B | |||
| 316390152 FIDELITY ADV INTL RL | AT COST | 29,184 | 34,805 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 77,000 | 113,728 |
| 411512528 HARBOR CAPITAL APPRE | |||
| 87234N765 TCW EMRG MKTS INCM-I | AT COST | 62,000 | 63,037 |
| 47803P476 JH SEAPORT LONG/SHOR | AT COST | 40,000 | 44,551 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 52,065 | 59,071 |
| 67065Q558 NUVEEN HIGH YLD MUNI | AT COST | 21,823 | 31,102 |
| 74256W568 PRINCIPAL REAL EST S | AT COST | 26,693 | 38,385 |
| 92837F441 VIRTUS CEREDX M/C VA | AT COST | 82,888 | 103,572 |
| 024526220 AMER BCN PS SSI ALT | AT COST | 50,000 | 50,845 |
| 921910501 VANGUARD INTL GRTH F | AT COST | 100,000 | 117,782 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 40,000 | 41,507 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 71,581 | 97,616 |
| 46429B697 ISHARES EDGE MSCI MI | AT COST | 20,025 | 27,152 |
| 957663610 WESTERN ASSET INTMD | AT COST | 111,000 | 116,895 |
| 61760X760 MSIF-INTERNATIONAL E | AT COST | 35,000 | 39,215 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 247 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 65 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 400 | 400 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 51 | 51 | 0 |