| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 990 | 990 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| JOHN DEERE TRACTOR | 1989-09-01 | 11,367 | 10,000 | S/L | 10.0000 | ||||
| TWO WALL A/C UNITS | 1994-05-24 | 966 | 966 | S/L | 7.0000 | ||||
| TWO WALL A/C UNITS | 2000-06-16 | 800 | 800 | S/L | 5.0000 | ||||
| AIR CONDITIONER | 1993-06-01 | 406 | 406 | S/L | 5.0000 | ||||
| WATER HEATER | 1994-03-14 | 1,002 | 1,002 | S/L | 7.0000 | ||||
| HOT WATER HEATER W/ACCESSORIES | 1996-08-15 | 2,450 | 2,450 | S/L | 7.0000 | ||||
| HOT WATER HEATER | 1998-03-30 | 450 | 450 | S/L | 7.0000 | ||||
| FULLY DEPRECIATED ASSETS | 1959-06-30 | 103,101 | 91,355 | S/L | 10.0000 | ||||
| DINING HALL & KITCHEN | 1959-06-30 | 77,503 | 70,000 | S/L | 40.0000 | ||||
| INFIRMARY | 1960-07-01 | 26,905 | 24,000 | S/L | 40.0000 | ||||
| BASKETBALL COURT | 1968-07-01 | 6,667 | 5,850 | S/L | 40.0000 | ||||
| 2 CABINS | 1973-07-01 | 8,000 | 7,200 | S/L | 20.0000 | ||||
| CRAFT CABIN | 1974-07-01 | 4,000 | 3,600 | S/L | 20.0000 | ||||
| RECREATION HALL | 1976-07-01 | 5,000 | 4,500 | S/L | 20.0000 | ||||
| NEW POOL | 1994-06-01 | 93,260 | 61,141 | S/L | 39.0000 | 2,391 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FIXED ASSETS | 341,877 | 286,111 | 55,766 | 1,455,766 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 5,350 | 5,350 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ORGANIZATION FEES | 48 | 48 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 4,244 | 4,244 | ||
| AUTO EXPENSE | 63 | 63 | ||
| REPAIRS & MAINTENANCE | 120 | 120 | ||
| CARETAKER EXPENSE | 2,500 | 2,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSE AND FEES | 115 |