| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 950 | 950 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 89151E109 TOTAL S.A. - ADR | 5,683 | 5,197 |
| 192446102 COGNIZANT TECH SOLUT | 4,472 | 6,720 |
| 09260D107 BLACKSTONE GROUP INC | 4,430 | 5,314 |
| 126650100 CVS HEALTH CORPORATI | 4,018 | 5,464 |
| 907818108 UNION PACIFIC CORP | 1,919 | 6,455 |
| 17275R102 CISCO SYSTEMS INC | 5,313 | 7,966 |
| 532457108 ELI LILLY & CO COM | 3,670 | 6,078 |
| 56501R106 MANULIFE FINANCIAL C | 7,191 | 9,195 |
| 00287Y109 ABBVIE INC | 3,551 | 3,536 |
| 02079K107 ALPHABET INC CL C | 6,678 | 17,519 |
| 904767704 UNILEVER PLC - ADR | 4,755 | 5,131 |
| 037833100 APPLE INC | 2,889 | 27,865 |
| Y2573F102 FLEX LTD | 2,170 | 4,153 |
| 911312106 UNITED PARCEL SERVIC | 3,528 | 7,410 |
| 594918104 MICROSOFT CORP | 6,658 | 25,356 |
| 75513E101 RAYTHEON TECHNOLOGIE | 5,885 | 5,935 |
| 150870103 CELANESE CORP | 3,245 | 7,147 |
| 609207105 MONDELEZ INTERNATION | 5,163 | 6,783 |
| 31620M106 FIDELITY NATL INFORM | 4,254 | 4,810 |
| 46625H100 JPMORGAN CHASE & CO | 6,340 | 11,563 |
| 25243Q205 DIAGEO PLC - ADR | 5,186 | 6,670 |
| 867224107 SUNCOR ENERGY INC NE | 4,843 | 3,406 |
| 92826C839 VISA INC-CLASS A SHR | 4,195 | 5,687 |
| 254687106 WALT DISNEY CO | 3,797 | 8,697 |
| H2906T109 GARMIN LTD | 4,456 | 5,744 |
| 09857L108 BOOKING HOLDINGS INC | 2,660 | 4,455 |
| 11135F101 BROADCOM INC | 6,099 | 9,633 |
| 285512109 ELECTRONIC ARTS INC | 3,949 | 6,462 |
| 891160509 TORONTO DOMINION BK | 6,631 | 7,053 |
| 91324P102 UNITEDHEALTH GROUP I | 3,395 | 11,572 |
| 460690100 INTERPUBLIC GROUP CO | 4,132 | 4,916 |
| 654106103 NIKE INC CL B | 2,687 | 7,074 |
| 58933Y105 MERCK & CO INC NEW | 4,299 | 5,726 |
| 871829107 SYSCO CORP | 4,485 | 7,055 |
| 405217100 HAIN CELESTIAL GROUP | 2,289 | 4,176 |
| 512807108 LAM RESEARCH CORP CO | 2,671 | 7,084 |
| G5960L103 MEDTRONIC PLC | 4,676 | 5,623 |
| 172967424 CITIGROUP INC. | 8,319 | 10,236 |
| 94106L109 WASTE MANAGEMENT INC | 5,255 | 5,897 |
| H84989104 TE CONNECTIVITY LTD | 2,742 | 5,085 |
| 87612E106 TARGET CORP | 2,383 | 6,532 |
| 097023105 BOEING CO | 5,097 | 5,566 |
| 517834107 LAS VEGAS SANDS CORP | 6,000 | 7,152 |
| 031162100 AMGEN INC | 3,891 | 3,679 |
| 00206R102 AT & T INC | 6,498 | 5,925 |
| 09247X101 BLACKROCK INC | 3,986 | 7,937 |
| G29183103 EATON CORP PLC | 3,951 | 4,205 |
| 883556102 THERMO FISHER SCIENT | 736 | 5,589 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 848574109 SPIRIT AEROSYTSEMS H | |||
| G29183103 EATON CORP PLC | |||
| 921943858 VANGUARD FTSE DEVELO | AT COST | 37,226 | 44,991 |
| 037833100 APPLE COMPUTER INC C | |||
| 532457108 ELI LILLY & CO COM | |||
| 921937819 VANGUARD INTERMEDIAT | |||
| 254687106 WALT DISNEY CO | |||
| 654106103 NIKE INC CL B | |||
| 26875P101 EOG RESOURCES, INC | |||
| 911312106 UNITED PARCEL SERVIC | |||
| 87612E106 TARGET CORP | |||
| 87234N765 TCW EMRG MKTS INCM-I | AT COST | 41,672 | 44,569 |
| 609207105 MONDELEZ INTERNATION | |||
| 097023105 BOEING COMPANY | |||
| 512807108 LAM RESEARCH CORP CO | |||
| 12572Q105 CME GROUP INC | |||
| 464287655 ISHARES RUSSELL 2000 | AT COST | 33,307 | 46,074 |
| 58933Y105 MERCK & CO INC NEW | |||
| H84989104 TE CONNECTIVITY LTD | |||
| 00206R102 AT & T INC | |||
| 192446102 COGNIZANT TECH SOLUT | |||
| 25243Q205 DIAGEO PLC - ADR | |||
| 437076102 HOME DEPOT INC | |||
| 872540109 TJX COS INC NEW | |||
| 907818108 UNION PACIFIC CORP | |||
| 405217100 HAIN CELESTIAL GROUP | |||
| 464287705 ISHARES S&P MIDCAP 4 | |||
| 464287606 ISHARES S&P MIDCAP 4 | |||
| 02079K107 ALPHABET INC/CA | |||
| 921937827 VANGUARD BD INDEX FD | |||
| 285512109 ELECTRONIC ARTS INC | |||
| 693475105 PNC FINANCIAL SERVIC | |||
| 89151E109 TOTAL FINA ELF S.A. | |||
| 91324P102 UNITEDHEALTH GROUP I | |||
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 17,984 | 23,134 |
| 779919307 T ROWE PR REAL ESTAT | |||
| 517834107 LAS VEGAS SANDS CORP | |||
| 172967424 CITIGROUP INC | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 76,580 | 89,834 |
| 78463X863 SPDR DJ WILSHIRE INT | |||
| 98978V103 ZOETIS INC | |||
| Y2573F102 FLEXTRONICS INTL LTD | |||
| 17275R102 CISCO SYSTEMS INC | |||
| 883556102 THERMO FISHER SCIENT | |||
| 56501R106 MANULIFE FINANCIAL C | |||
| 867224107 SUNCOR ENERGY INC NE | |||
| 277923264 EATON VANCE GLOB MAC | |||
| 126650100 CVS/CAREMARK CORPORA | |||
| 375558103 GILEAD SCIENCES INC | |||
| 594918104 MICROSOFT CORP | |||
| 09247X101 BLACKROCK INC | |||
| 46625H100 JPMORGAN CHASE & CO | |||
| 150870103 CELANESE CORP | |||
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 21,915 | 22,414 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 145,929 | 155,302 |
| 74256W626 PRINCIPAL HIGH YIELD | |||
| 891160509 TORONTO DOMINION BK | |||
| 11135F101 BROADCOM INC | |||
| 31620M106 FIDELITY NATL INFORM | |||
| 755111507 RAYTHEON CO | |||
| G5960L103 MEDTRONIC PLC | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 135,144 | 178,856 |
| 27830W108 EV GL MACR ABS RTRN | AT COST | 21,340 | 20,949 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 117,500 | 121,778 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 318 |
| ROUNDING | 6 |
| TAX LOT ADJUSTMENT | 130 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 5 | 5 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 451 | 451 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 36 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 704 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 61 | 61 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 115 | 115 | 0 |