| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922042858 VANGUARD FTSE EMERGI | AT COST | 148,547 | 176,137 |
| 256206103 DODGE & COX INTL STO | AT COST | 584,751 | 703,397 |
| 543495840 LOOMIS SAYLES BOND F | |||
| 78467Y107 SPDR S&P MIDCAP 400 | AT COST | 379,448 | 1,470,560 |
| 46435G334 ISHARES MSCI UNITED | |||
| 921937827 VANGUARD SHORT TERM | AT COST | 322,109 | 331,517 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 1,207,168 | 1,274,319 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 1,214,351 | 1,503,235 |
| 78464A607 SPDR DOW JONES REIT | AT COST | 314,074 | 725,506 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 493,500 | 636,910 |
| 256210105 DODGE & COX INCOME F | AT COST | 837,460 | 943,974 |
| 78462F103 SPDR S & P 500 ETF T | AT COST | 1,070,267 | 3,140,592 |
| 464286103 ISHARES MSCI AUSTRAL | |||
| 277923728 EATON VANCE GLOBAL M | |||
| 464287390 ISHARES S&P LATIN AM | |||
| 78463X863 SPDR DJ WILSHIRE INT | AT COST | 630,046 | 555,633 |
| 22544R305 CREDIT SUISSE COMM R | AT COST | 975,000 | 1,058,936 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 401,114 | 1,112,641 |
| 72201F516 PIMCO E/M LCL CUR & | AT COST | 647,962 | 433,573 |
| 922031737 VANGUARD INFLAT-PROT | AT COST | 614,183 | 664,736 |
| 4812C0803 JPMORGAN HIGH YIELD | |||
| 464286509 ISHARES INC MSCI CDA | |||
| 693390882 PIMCO INTL BND USD H | AT COST | 532,632 | 550,108 |
| 589509207 MERGER FUND-INST #30 | AT COST | 119,665 | 129,032 |
| 87234N765 TCW EMRG MKTS INCM-I | AT COST | 450,000 | 450,529 |
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 540,000 | 534,090 |
| 592905764 METROPOLITAN WEST T/ | AT COST | 379,630 | 364,348 |
| 27831R108 EV GLBL MACR ABS RTR | AT COST | 204,767 | 194,980 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 940,460 | 986,625 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 6,208 |
| COST BASIS ADJUSTMENT | 148 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 2,539 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 5,768 | 5,768 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 11,790 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 26,256 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 181 | 181 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 2,332 | 2,332 | 0 |