| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,067 | 1,067 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 031162100 AMGEN INC | 7,381 | 6,898 |
| 871829107 SYSCO CORP | 7,198 | 12,327 |
| 25243Q205 DIAGEO PLC - ADR | 9,637 | 12,705 |
| H2906T109 GARMIN LTD | 8,007 | 10,530 |
| 037833100 APPLE INC | 5,262 | 52,280 |
| 891160509 TORONTO DOMINION BK | 11,231 | 11,397 |
| 91324P102 UNITEDHEALTH GROUP I | 2,533 | 21,041 |
| 56501R106 MANULIFE FINANCIAL C | 13,625 | 17,553 |
| 87612E106 TARGET CORP | 4,071 | 12,004 |
| 17275R102 CISCO SYSTEMS INC | 6,967 | 14,589 |
| 512807108 LAM RESEARCH CORP CO | 4,912 | 14,168 |
| 883556102 THERMO FISHER SCIENT | 995 | 9,316 |
| G5960L103 MEDTRONIC PLC | 8,918 | 10,894 |
| 92826C839 VISA INC-CLASS A SHR | 7,085 | 9,843 |
| 285512109 ELECTRONIC ARTS INC | 6,273 | 11,775 |
| 904767704 UNILEVER PLC - ADR | 8,084 | 8,994 |
| 94106L109 WASTE MANAGEMENT INC | 10,441 | 10,850 |
| H84989104 TE CONNECTIVITY LTD | 4,833 | 8,959 |
| 126650100 CVS HEALTH CORPORATI | 7,415 | 9,767 |
| 46625H100 JPMORGAN CHASE & CO | 8,201 | 22,110 |
| 460690100 INTERPUBLIC GROUP CO | 5,846 | 7,268 |
| 654106103 NIKE INC CL B | 4,871 | 13,581 |
| 532457108 ELI LILLY & CO COM | 4,502 | 10,806 |
| 911312106 UNITED PARCEL SERVIC | 7,042 | 13,640 |
| 609207105 MONDELEZ INTERNATION | 9,223 | 12,571 |
| 097023105 BOEING CO | 2,930 | 8,562 |
| 11135F101 BROADCOM INC | 12,337 | 18,828 |
| 75513E101 RAYTHEON TECHNOLOGIE | 12,188 | 11,442 |
| 517834107 LAS VEGAS SANDS CORP | 12,393 | 12,874 |
| 172967424 CITIGROUP INC. | 15,367 | 20,224 |
| 00287Y109 ABBVIE INC | 6,429 | 6,429 |
| 02079K107 ALPHABET INC CL C | 8,090 | 33,286 |
| 09260D107 BLACKSTONE GROUP INC | 7,012 | 8,879 |
| 89151E109 TOTAL S.A. - ADR | 12,045 | 10,268 |
| 594918104 MICROSOFT CORP | 5,504 | 46,486 |
| 867224107 SUNCOR ENERGY INC NE | 9,254 | 5,923 |
| 192446102 COGNIZANT TECH SOLUT | 8,289 | 12,456 |
| 907818108 UNION PACIFIC CORP | 3,921 | 11,660 |
| 00206R102 AT & T INC | 13,064 | 11,245 |
| 31620M106 FIDELITY NATL INFORM | 7,305 | 8,488 |
| 09247X101 BLACKROCK INC | 6,271 | 14,431 |
| Y2573F102 FLEX LTD | 6,628 | 9,224 |
| 150870103 CELANESE CORP | 4,136 | 12,734 |
| 254687106 WALT DISNEY CO | 4,318 | 13,589 |
| 58933Y105 MERCK & CO INC NEW | 6,367 | 10,552 |
| 405217100 HAIN CELESTIAL GROUP | 3,442 | 7,588 |
| G29183103 EATON CORP PLC | 5,985 | 6,488 |
| 09857L108 BOOKING HOLDINGS INC | 8,422 | 11,136 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287499 ISHARES RUSSELL MID- | AT COST | 164,247 | 391,352 |
| 09247X101 BLACKROCK INC | |||
| 02079K107 ALPHABET INC/CA | |||
| 98978V103 ZOETIS INC | |||
| 56501R106 MANULIFE FINANCIAL C | |||
| 46625H100 JPMORGAN CHASE & CO | |||
| 848574109 SPIRIT AEROSYTSEMS H | |||
| 464287465 ISHARES MSCI EAFE ET | AT COST | 100,695 | 133,152 |
| 77954Q403 T ROWE PRICE BLUE CH | AT COST | 338,060 | 626,530 |
| 922908553 VANGUARD REIT VIPER | |||
| 037833100 APPLE COMPUTER INC C | |||
| 693475105 PNC FINANCIAL SERVIC | |||
| 907818108 UNION PACIFIC CORP | |||
| 87612E106 TARGET CORP | |||
| 609207105 MONDELEZ INTERNATION | |||
| 17275R102 CISCO SYSTEMS INC | |||
| 89151E109 TOTAL FINA ELF S.A. | |||
| 517834107 LAS VEGAS SANDS CORP | |||
| 126650100 CVS/CAREMARK CORPORA | |||
| 254687106 WALT DISNEY CO | |||
| 285512109 ELECTRONIC ARTS INC | |||
| 375558103 GILEAD SCIENCES INC | |||
| 594918104 MICROSOFT CORP | |||
| 883556102 THERMO FISHER SCIENT | |||
| 405217100 HAIN CELESTIAL GROUP | |||
| H84989104 TE CONNECTIVITY LTD | |||
| 172967424 CITIGROUP INC | |||
| G29183103 EATON CORP PLC | |||
| 12572Q105 CME GROUP INC | |||
| 26875P101 EOG RESOURCES, INC | |||
| 91324P102 UNITEDHEALTH GROUP I | |||
| 867224107 SUNCOR ENERGY INC NE | |||
| 58933Y105 MERCK & CO INC NEW | |||
| 150870103 CELANESE CORP | |||
| 256210105 DODGE & COX INCOME F | AT COST | 832,302 | 867,942 |
| 413838723 OAKMARK INTERNATIONA | AT COST | 115,095 | 126,713 |
| 693390841 PIMCO HIGH YIELD FD- | AT COST | 55,589 | 55,131 |
| 922031760 VANGUARD HIGH YIELD | AT COST | 75,000 | 76,843 |
| 957663701 WESTERN ASSET INTERM | |||
| Y2573F102 FLEXTRONICS INTL LTD | |||
| 192446102 COGNIZANT TECH SOLUT | |||
| 437076102 HOME DEPOT INC | |||
| 512807108 LAM RESEARCH CORP CO | |||
| 532457108 ELI LILLY & CO COM | |||
| 097023105 BOEING COMPANY | |||
| 872540109 TJX COS INC NEW | |||
| 911312106 UNITED PARCEL SERVIC | |||
| 00206R102 AT & T INC | |||
| 464287168 ISHARES SELECT DIVID | AT COST | 127,704 | 203,325 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 24,999 | 32,572 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 79,675 | 197,236 |
| 25243Q205 DIAGEO PLC - ADR | |||
| 654106103 NIKE INC CL B | |||
| 11135F101 BROADCOM INC | |||
| G5960L103 MEDTRONIC PLC | |||
| 891160509 TORONTO DOMINION BK | |||
| 87234N765 TCW EMRG MKTS INCM-I | AT COST | 150,000 | 151,244 |
| 31620M106 FIDELITY NATL INFORM | |||
| 755111507 RAYTHEON CO | |||
| 00143W859 INV OPP DEVELOP MRKT | |||
| 302544101 FPA NEW INCOME FUND | AT COST | 110,000 | 111,560 |
| 957663610 WESTERN ASSET INTMD | AT COST | 227,247 | 234,003 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 400 | 400 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 1,110 |
| COST BASIS ADJUSTMENT | 921 |
| TAX LOT ADJUSTMENT | 419 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 15 | 15 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 269 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 200 | 200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,124 | 1,124 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 422 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,892 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 33 | 33 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 41 | 41 | 0 |