| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,068 | 1,068 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | AT COST | 315,599 | 529,950 |
| 256210105 DODGE & COX INCOME F | AT COST | 1,355,193 | 1,441,995 |
| 78462F103 SPDR S & P 500 ETF T | AT COST | 1,037,794 | 1,398,311 |
| 025083320 AMER CENT SMALL CAP | |||
| 277911491 EATON VANCE FLOATING | |||
| 464287234 ISHARES MSCI EMERGIN | AT COST | 188,291 | 210,245 |
| 464287507 ISHARES CORE S&P MID | AT COST | 721,009 | 851,750 |
| 22544R305 CREDIT SUISSE COMM R | AT COST | 321,639 | 222,575 |
| 4812C0803 JPMORGAN HIGH YIELD | |||
| 339128100 JP MORGAN MID CAP VA | |||
| 77954Q403 T ROWE PRICE BLUE CH | AT COST | 170,331 | 1,073,352 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 334,966 | 464,026 |
| 779919307 T ROWE PR REAL ESTAT | |||
| 36381Y108 MONDRIAN INTL VAL EQ | AT COST | 243,503 | 227,983 |
| 77957P402 T ROWE PR SHRT-TRM B | AT COST | 371,877 | 383,169 |
| 05588E884 BNYM INTL BND-I | AT COST | 139,981 | 134,054 |
| 38143H720 GOLDMAN SACHS US EQ | AT COST | 515,000 | 628,655 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 636,077 | 663,218 |
| 316390152 FIDELITY ADV INTL RL | AT COST | 133,031 | 150,335 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 353,671 | 496,187 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 399,683 | 382,780 |
| 46647B404 JPMORGAN MID CAP VAL | AT COST | 413,503 | 591,983 |
| 02508H311 AMER CENT SM CAP GRW | AT COST | 204,925 | 460,811 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 21,991 | 21,991 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 6,361 | 6,361 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 3,250 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 3,081 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,515 | 1,515 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,642 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 351 | 351 | 0 |