| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,067 | 1,067 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 38141GGS7 GOLDMAN SACHS GROUP | 113,743 | 105,700 |
| 6174467X1 MORGAN STANLEY 5.000 | 103,811 | 119,533 |
| 91913YAE0 VALERO ENERGY CORP 7 | 131,258 | 139,732 |
| 05567SAA0 VR BNSF FUNDING TR 6 | 115,625 | 114,125 |
| 31331XNK4 FED FARM CREDIT BK 5 | 50,221 | 52,684 |
| 9128284S6 US TREASURY NOTE 2.7 | 99,938 | 106,266 |
| 064058AD2 VR BANK OF NY MELLON | 103,125 | 100,103 |
| 912810SR0 US TREASURY BOND | 102,117 | 94,938 |
| 48126HAC4 VR JPMORGAN CHASE 6. | 105,339 | 109,676 |
| 037833CR9 APPLE INC | 105,404 | 124,204 |
| 9128286T2 US TREASURY NOTE 2.3 | 159,053 | 169,524 |
| 9128285A4 US TREASURY NOTE 2.7 | 99,617 | 101,844 |
| 02377UAB0 AMERICAN AIRLINES 20 | 71,328 | 63,893 |
| 845743BL6 SOUTHWESTERN PUBLIC | 123,694 | 136,475 |
| 283062DW4 EL DORADO CA IRR DIS | 109,430 | 108,656 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 023135106 AMAZON COM INC COM | 11,238 | 407,116 |
| 713448108 PEPSICO INC | 41,020 | 119,678 |
| 718172109 PHILIP MORRIS INTERN | 45,583 | 114,499 |
| 30231G102 EXXON MOBIL CORPORAT | 65,862 | 55,853 |
| 084670702 BERKSHIRE HATHAWAY I | 67,616 | 197,090 |
| 09247X101 BLACKROCK INC | 27,327 | 95,965 |
| 12572Q105 CME GROUP INC | 83,118 | 177,681 |
| 38141G104 GOLDMAN SACHS GROUP | 89,125 | 175,103 |
| 46625H100 JPMORGAN CHASE & CO | 52,875 | 212,715 |
| 478160104 JOHNSON & JOHNSON | 34,128 | 104,815 |
| 302130109 EXPEDITORS INTL WASH | 34,066 | 171,198 |
| 037833100 APPLE INC | 14,075 | 550,929 |
| 57636Q104 MASTERCARD INC | 18,214 | 461,166 |
| 09062X103 BIOGEN INC | 13,978 | 36,729 |
| 097023105 BOEING CO | 70,580 | 144,705 |
| 166764100 CHEVRON CORP | 104,174 | 74,400 |
| 02079K107 ALPHABET INC CL C | 21,916 | 189,203 |
| 02079K305 ALPHABET INC CL A | 30,486 | 252,380 |
| 594918104 MICROSOFT CORP | 99,971 | 207,518 |
| 907818108 UNION PACIFIC CORP | 99,637 | 128,680 |
| 91324P102 UNITEDHEALTH GROUP I | 100,085 | 130,453 |
| 92826C839 VISA INC-CLASS A SHR | 201,713 | 299,660 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 718172109 PHILIP MORRIS INTERN | |||
| 037833100 APPLE COMPUTER INC C | |||
| 74926P803 RBC ENTERPRISE FUND- | AT COST | 401,255 | 286,096 |
| 717081DS9 PFIZER INC | |||
| 302130109 EXPEDITORS INTL WASH | |||
| 02079K107 ALPHABET INC/CA | |||
| 949746PM7 WELLS FARGO & COMPAN | |||
| 91913YAE0 VALERO ENERGY CORP 7 | |||
| 478160104 JOHNSON & JOHNSON | |||
| 31331XNK4 FED FARM CREDIT BK 5 | |||
| 05567SAA0 VR BNSF FUNDING TR 6 | |||
| 845743BL6 SOUTHWESTERN PUBLIC | |||
| 02079K305 ALPHABET INC/CA | |||
| 30231G102 EXXON MOBIL CORPORAT | |||
| 09247X101 BLACKROCK INC | |||
| 166764100 CHEVRON CORP | |||
| 09062X103 BIOGEN IDEC INC | |||
| 57636Q104 MASTERCARD INC | |||
| 38141GGS7 GOLDMAN SACHS GROUP | |||
| 6174467X1 MORGAN STANLEY 5.000 | |||
| 12572Q105 CME GROUP INC | |||
| 411511306 HARBOR INTERNATION F | AT COST | 355,430 | 297,107 |
| 05564EBL9 BRE PROPERTIES INC 5 | |||
| 023135106 AMAZON COM INC | |||
| 097023105 BOEING COMPANY | |||
| 713448108 PEPSICO INC | |||
| 38141G104 GOLDMAN SACHS GROUP | |||
| 46625H100 JPMORGAN CHASE & CO | |||
| 084670702 BERSHIRE HATHAWAY IN | |||
| 02377UAB0 AMERICAN AIRLINES 20 | |||
| 949763RW8 WELLS FARGO BANK NA | |||
| 9128285A4 US TREASURY NOTE | |||
| 9128284S6 US TREASURY NOTE | |||
| 064058AD2 VR BANK OF NY MELLON | |||
| 037833CR9 APPLE INC | |||
| 210795QA1 CONTL AIRLINES 2012- | |||
| 92826C839 VISA INC-CLASS A SHR | |||
| 91324P102 UNITEDHEALTH GROUP I | |||
| 9128286T2 US TREASURY NOTE | |||
| 907818108 UNION PACIFIC CORP | |||
| 594918104 MICROSOFT CORP |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 739 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 31,161 | 31,161 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 532 | 532 | 0 |