| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 500 | 500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 78462F103 SPDR S & P 500 ETF T | AT COST | 3,933 | 16,825 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 4,516 | 4,720 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 710 | 2,941 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 5,962 | 6,909 |
| 56166Y404 TORTOISE MLP & PIPEL | |||
| 464287473 ISHARES RUSSELL MID- | AT COST | 2,475 | 4,363 |
| 412295107 HARDING LOEVNER INTL | AT COST | 2,973 | 3,628 |
| 74256W485 PRINCIPAL PREFERRED | AT COST | 6,125 | 6,215 |
| 921937603 VANGUARD TOTL BD MKT | AT COST | 41,925 | 46,283 |
| 003021714 ABERDEEN EMERG MARKE | AT COST | 2,218 | 3,339 |
| 091936187 ISHARES DEVELOPED RE | |||
| 0075W0759 EDGEWOOD GROWTH INST | AT COST | 3,457 | 12,794 |
| 00770G847 JOHCM INTERNATIONAL | AT COST | 2,055 | 3,464 |
| 256210105 DODGE & COX INCOME F | AT COST | 5,454 | 6,626 |
| 00769G188 ACADIAN EMG MRKTS PO | AT COST | 1,101 | 2,834 |
| 56166Y636 COHO REL VALUE EQUIT | AT COST | 7,462 | 8,722 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| TAX LOT ADJUSTMENT | 83 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 41 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 50 | 50 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 36 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 0 | 0 |