| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LUTZ - PREPARATION OF FORM 990-PF; TAX PLANNING | 6,200 | 0 | 6,200 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| EXPLANATION OF OWNER ADVISED FUND DISTRIBUTIONS | PART VII-A, LINE 12 | THE JEFFERY WALLACE ELLIS TRUST, A PRIVATE FOUNDATION DID TREAT DISTRIBUTIONS TO A DONOR ADVISED FUND OF THE HASTINGS COMMUNITY FOUNDATION AS QUALIFYING DISTRIBUTIONS. THOSE FUNDS CONSISTENT WITH IRC SECTION 170(C)(2)(B) WILL BE USED TO SUPPORT EDUCATION CONSISTENT WITH THE SCHOLARSHIP POLICY OF THE JEFFERY WALLACE ELLIS FOUNDATION AND OTHER CHARITABLE PURPOSES AS THE HASTINGS COMMUNITY FOUNDATION DECIDES.THE HASTINGS COMMUNITY FOUNDATION HAS FINAL APPROVAL (AND EXERCISES EXPENDITURE RESPONSIBILITY) OVER ANY DISTRIBUTIONS FROM THE FUND AND FURTHER AS A PART OF THE DONOR ADVISED AGREEMENT AND PURPOSES OF THE HASTINGS COMMUNITY FOUNDATION DISTRIBUTIONS CAN ONLY BE MADE FOR PURPOSES PROVIDED FOR UNDER IRC SECTION 170(C) INCLUDING IRC SECTION 170(C)(2)(B).NO PERSON INVOLVED WITH THE PRIVATE FOUNDATION, THE DONOR ADVISED FUND OR ANY OTHER PERSON DESCRIBED IN SECTION 4958(F)(7) RECEIVED ANY DIRECT OR INDIRECT BENEFIT FROM ANY DISTRIBUTION FROM EITHER THE PRIVATE FOUNDATION OR THE DONOR ADVISED FUND.UNDER THE TERMS OF THE DONOR ADVISED AGREEMENT WITH THE HASTINGS COMMUNITY FOUNDATION ANNUAL FINANCIAL REPORTS ARE TO BE GIVEN TO THE JEFFERY WALLACE ELLIS TRUST INCLUDING DISTRIBUTIONS MADE UNDER THE TERMS OF THE AGREEMENT. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN CENTURY INVESTMENTS | AT COST | 46,355 | 46,896 |
| COLUMBIA ETF TR I DIVERSIFIED | AT COST | 116,311 | 117,320 |
| GOLDMAN SACHS ETF TRUST EQUAL WEIGHT US ETF | AT COST | 87,282 | 110,475 |
| INDEXIQ ETF TRUST - IQ MERGER ARBITRAGE ETF | AT COST | 36,723 | 40,363 |
| JANUS DETROIT STREET TRUST HENDRSN SHRT ETF | AT COST | 46,877 | 47,896 |
| JP MORGAN INTERNATIONAL BOND OPPORTUN | AT COST | 54,285 | 54,472 |
| NORTHERN LIGHTS FUND TRUST IV MAIN SECTOR ROTATION | AT COST | 86,218 | 104,169 |
| SPDR GOLD TRUST GOLD SHS | AT COST | 30,491 | 31,570 |
| VANECK VECTORS ETF TRUST MORNINGSTAR WIDE ETF | AT COST | 143,247 | 186,062 |
| VANGUARD FTSE SMCAP ETF | AT COST | 59,348 | 70,302 |
| VANGUARD INTERMED TERM | AT COST | 209,378 | 209,934 |
| AMERICAN FUNDS F2 | AT COST | 22,428 | 25,248 |
| AMERICAN FUNDS BALANCED F2 | AT COST | 87,221 | 97,016 |
| AMERICAN FUNDS GLOBAL BAL F2 | AT COST | 41,268 | 50,161 |
| AMERICAN FUNDS INFLATION LINKED BOND F2 | AT COST | 20,333 | 22,341 |
| AMERICAN FUNDS HIGH INCOME TRUST F2 | AT COST | 22,529 | 24,368 |
| AMERICAN FUNDS MUTUAL F2 | AT COST | 23,833 | 24,374 |
| AMERICAN FUNDS CAP INCOME BUILDER F2 | AT COST | 120,998 | 120,737 |
| AMERICAN FUNDS INCOME FUND OF AMERICA F2 | AT COST | 121,946 | 123,662 |
| PIMCO INVESTMENTS TOTAL RET INST | AT COST | 54,179 | 55,338 |
| PIMCO INVESTMENTS EMRG MKTS BOND INST | AT COST | 37,568 | 39,441 |
| PIMCO INVESTMENTS INVMT GRADE CREDIT BOND INST | AT COST | 53,548 | 56,831 |
| PIMCO INVESTMENTS INCOME INST | AT COST | 151,394 | 156,038 |
| PIMCO INVESTMENTS EMRG LOCAL BOND INST | AT COST | 20,124 | 20,768 |
| PIMCO INVESTMENTS MORTGAGE OPPS & BOND I | AT COST | 55,258 | 56,023 |
| MATTHEWS ASIA GROWTH INST | AT COST | 40,064 | 41,394 |
| VANGUARD FTSE ALL WLD EX-US IDX ADMRL | AT COST | 46,765 | 54,302 |
| VANGUARD MID CAP INDEX ADMIRAL | AT COST | 68,477 | 88,037 |
| VANGUARD GROWTH INDEX ADMIRAL | AT COST | 97,305 | 190,398 |
| VANGUARD SMALL-CAP INDEX ADMIRAL | AT COST | 45,594 | 65,664 |
| VICTORY FUNDS MKT NEUTRAL INCOME I | AT COST | 77,138 | 76,148 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEFERRED COOP EQUITY | 834 | 834 | 834 |
| DIVIDENDS RECEIVABLE | 2,508 | 12,938 | 12,938 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT INCOME | 1,543 | 1,543 | 1,543 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 17,615 | 17,615 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 419 | 419 | 0 | |
| FEDERAL EXCISE TAX | 6,520 | 0 | 0 |