| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,068 | 1,068 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 22544R305 CREDIT SUISSE COMM R | |||
| 693391559 PIMCO EMERG MKTS BD- | AT COST | 92,343 | 116,201 |
| 256206103 DODGE & COX INTL STO | AT COST | 112,789 | 119,488 |
| 922031737 VANGUARD INFLAT-PROT | AT COST | 47,219 | 61,451 |
| 78463X863 SPDR DJ WILSHIRE INT | AT COST | 158,388 | 135,746 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 253,025 | 254,821 |
| 411511504 HARBOR CAPITAL APRCT | |||
| 922042858 VANGUARD EMERGING MA | |||
| 04314H402 ARTISAN INTERNATIONA | AT COST | 113,257 | 135,151 |
| 922040100 VANGUARD INSTL INDEX | AT COST | 135,164 | 345,648 |
| 025083320 AMER CENT SMALL CAP | AT COST | 91,000 | 147,535 |
| 85917K546 STERLING CAPITAL STR | AT COST | 91,000 | 75,888 |
| 256210105 DODGE & COX INCOME F | AT COST | 174,030 | 223,204 |
| 693390841 PIMCO HIGH YIELD FD- | AT COST | 124,706 | 126,676 |
| 04314H600 ARTISAN MID CAP FUND | AT COST | 122,000 | 135,104 |
| 339128100 JP MORGAN MID CAP VA | |||
| 4812C0803 JPMORGAN HIGH YIELD | |||
| 779919307 T ROWE PR REAL ESTAT | |||
| 55273H353 MFS VALUE FUND-R6 48 | AT COST | 100,000 | 118,352 |
| 94987W786 WF INTERNATIONAL BON | AT COST | 84,411 | 95,525 |
| 87234N765 TCW EMRG MKTS INCM-I | AT COST | 34,000 | 35,415 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 155,000 | 226,170 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 65,285 | 77,353 |
| 89155T649 TOUCHSTONE MID CAP-I | AT COST | 100,000 | 117,777 |
| 411512528 HARBOR CAPITAL APPRE | AT COST | 344,678 | 758,957 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 124,520 | 154,250 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 441 |
| COST BASIS ADJUSTMENT | 89 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ADMINISTRATIVE EXPENSE | 143 | 0 | 143 | |
| OTHER ADMINISTRATIVE EXPENSE | 143 | 0 | 143 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 2,836 | 2,836 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 211 | 211 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,129 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 10 | 10 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 191 | 191 | 0 |