| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 950 | 950 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 031162100 AMGEN INC | 13,698 | 12,646 |
| 285512109 ELECTRONIC ARTS INC | 20,443 | 30,156 |
| 907818108 UNION PACIFIC CORP | 5,720 | 34,356 |
| Y2573F102 FLEX LTD | 15,240 | 32,184 |
| 02079K305 ALPHABET INC CL A | 8,738 | 35,053 |
| 172967424 CITIGROUP INC. | 35,508 | 37,613 |
| 31620M106 FIDELITY NATL INFORM | 18,353 | 20,512 |
| 126650100 CVS HEALTH CORPORATI | 9,904 | 21,856 |
| 92826C839 VISA INC-CLASS A SHR | 15,108 | 19,686 |
| 254687106 WALT DISNEY CO | 9,927 | 12,683 |
| 09857L108 BOOKING HOLDINGS INC | 10,425 | 11,136 |
| H84989104 TE CONNECTIVITY LTD | 13,592 | 21,793 |
| 02079K107 ALPHABET INC CL C | 25,803 | 61,316 |
| H2906T109 GARMIN LTD | 13,864 | 17,351 |
| 25243Q205 DIAGEO PLC - ADR | 23,442 | 26,998 |
| 512807108 LAM RESEARCH CORP CO | 8,814 | 30,698 |
| 609207105 MONDELEZ INTERNATION | 19,644 | 27,189 |
| 517834107 LAS VEGAS SANDS CORP | 8,516 | 8,940 |
| 56501R106 MANULIFE FINANCIAL C | 29,130 | 32,611 |
| 871829107 SYSCO CORP | 13,185 | 16,709 |
| 91324P102 UNITEDHEALTH GROUP I | 6,750 | 56,109 |
| G5960L103 MEDTRONIC PLC | 21,330 | 24,599 |
| 89151E109 TOTAL S.A. - ADR | 26,506 | 20,955 |
| 192446102 COGNIZANT TECH SOLUT | 21,056 | 29,502 |
| 17275R102 CISCO SYSTEMS INC | 17,808 | 31,325 |
| 654106103 NIKE INC CL B | 13,733 | 16,269 |
| 097023105 BOEING CO | 13,589 | 22,476 |
| 87612E106 TARGET CORP | 3,336 | 8,827 |
| 405217100 HAIN CELESTIAL GROUP | 11,521 | 18,469 |
| 891160509 TORONTO DOMINION BK | 27,728 | 31,595 |
| 150870103 CELANESE CORP | 8,580 | 29,886 |
| 594918104 MICROSOFT CORP | 37,032 | 118,995 |
| 532457108 ELI LILLY & CO COM | 12,497 | 27,859 |
| 00206R102 AT & T INC | 32,124 | 27,466 |
| 904767704 UNILEVER PLC - ADR | 4,491 | 5,734 |
| 09247X101 BLACKROCK INC | 15,709 | 36,077 |
| 867224107 SUNCOR ENERGY INC NE | 20,570 | 12,585 |
| 75513E101 RAYTHEON TECHNOLOGIE | 13,142 | 10,011 |
| 46625H100 JPMORGAN CHASE & CO | 18,138 | 50,828 |
| 58933Y105 MERCK & CO INC NEW | 21,688 | 22,495 |
| 023135106 AMAZON COM INC COM | 5,886 | 211,700 |
| 883556102 THERMO FISHER SCIENT | 8,883 | 18,631 |
| 09260D107 BLACKSTONE GROUP INC | 13,599 | 15,878 |
| 037833100 APPLE INC | 3,677 | 135,344 |
| 11135F101 BROADCOM INC | 24,830 | 39,407 |
| 94106L109 WASTE MANAGEMENT INC | 18,127 | 18,869 |
| 911312106 UNITED PARCEL SERVIC | 20,741 | 36,206 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BIT990000 BLACKSTONE REAL ESTA | AT COST | 169,864 | 187,379 |
| 09247X101 BLACKROCK INC | |||
| 74144Q203 T ROWE PRICE INST EM | AT COST | 45,000 | 71,003 |
| 4812C0803 JPMORGAN HIGH YIELD | |||
| 78463X863 SPDR DJ WILSHIRE INT | |||
| 097023105 BOEING COMPANY | |||
| 254687106 WALT DISNEY CO | |||
| 56501R106 MANULIFE FINANCIAL C | |||
| 81369Y803 AMEX TECHNOLOGY SELE | AT COST | 41,740 | 130,020 |
| 464287606 ISHARES S&P MID-CAP | AT COST | 47,693 | 72,220 |
| 58933Y105 MERCK & CO INC NEW | |||
| 464287176 ISHARES TIPS BOND ET | AT COST | 33,644 | 38,295 |
| 609207105 MONDELEZ INTERNATION | |||
| 98978V103 ZOETIS INC | |||
| 00770G847 JOHCM INTERNATIONAL | AT COST | 124,121 | 231,847 |
| 46625H100 JPMORGAN CHASE & CO | |||
| 02079K305 ALPHABET INC/CA | |||
| 150870103 CELANESE CORP | |||
| 126650100 CVS/CAREMARK CORPORA | |||
| 17275R102 CISCO SYSTEMS INC | |||
| 437076102 HOME DEPOT INC | |||
| 921910501 VANGUARD INTL GRTH F | AT COST | 75,000 | 116,852 |
| 277911491 EATON VANCE FLOATING | |||
| 63872T729 ALPA SPLX MGD FUTR S | AT COST | 28,254 | 26,501 |
| 512807108 LAM RESEARCH CORP CO | |||
| 532457108 ELI LILLY & CO COM | |||
| 907818108 UNION PACIFIC CORP | |||
| 911312106 UNITED PARCEL SERVIC | |||
| 91324P102 UNITEDHEALTH GROUP I | |||
| 166764100 CHEVRON CORP | |||
| 74925K581 BOSTON P LNG/SHRT RE | AT COST | 175,000 | 184,107 |
| 023135106 AMAZON COM INC | |||
| 256210105 DODGE & COX INCOME F | AT COST | 90,000 | 105,811 |
| 883556102 THERMO FISHER SCIENT | |||
| 89151E109 TOTAL FINA ELF S.A. | |||
| 867224107 SUNCOR ENERGY INC NE | |||
| 00203H859 AQR MANAGED FUTURES | AT COST | 27,173 | 19,569 |
| 517834107 LAS VEGAS SANDS CORP | |||
| 172967424 CITIGROUP INC | |||
| 438516106 HONEYWELL INTERNATIO | |||
| 922908553 VANGUARD REAL ESTATE | AT COST | 8,053 | 50,958 |
| H84989104 TE CONNECTIVITY LTD | |||
| 61760X836 MORGAN STANLEY INS F | |||
| 12572Q105 CME GROUP INC | |||
| 742718109 PROCTER & GAMBLE CO | |||
| 872540109 TJX COS INC NEW | |||
| 88019R385 TMPLTN EM MRKT SM CA | AT COST | 40,000 | 48,554 |
| 87612E106 TARGET CORP | |||
| 339128100 JP MORGAN MID CAP VA | |||
| 02079K107 ALPHABET INC/CA | |||
| G29183103 EATON CORP PLC | |||
| 037833100 APPLE COMPUTER INC C | |||
| 192446102 COGNIZANT TECH SOLUT | |||
| 25243Q205 DIAGEO PLC - ADR | |||
| 375558103 GILEAD SCIENCES INC | |||
| 594918104 MICROSOFT CORP | |||
| 654106103 NIKE INC CL B | |||
| G5960L103 MEDTRONIC PLC | |||
| 285512109 ELECTRONIC ARTS INC | |||
| 891160509 TORONTO DOMINION BK | |||
| 755111507 RAYTHEON CO | |||
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 75,000 | 74,443 |
| 693475105 PNC FINANCIAL SERVIC | |||
| 11135F101 BROADCOM INC | |||
| 77957P402 T ROWE PR SHRT-TRM B | AT COST | 99,794 | 103,536 |
| 00769G188 ACADIAN EMG MRKTS PO | AT COST | 40,000 | 49,794 |
| 00206R102 AT & T INC | |||
| 31620M106 FIDELITY NATL INFORM | |||
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 64,881 | 129,043 |
| Y2573F102 FLEXTRONICS INTL LTD | |||
| 46647B404 JPMORGAN MID CAP VAL | AT COST | 51,151 | 63,015 |
| 87234N765 TCW EMRG MKTS INCM-I | AT COST | 22,000 | 25,055 |
| 27826A730 EATON VANCE FLOAT RA | AT COST | 50,000 | 48,225 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 85,000 | 88,696 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 143,399 | 143,601 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 1,093 |
| ROUNDING | 3 |
| TAX LOT ADJUSTMENT | 227 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 10 | 0 | 10 | |
| INVESTMENT EXPENSES - ADR FEES | 31 | 31 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 354 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,580 | 1,580 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 425 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,100 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 126 | 126 | 0 |