| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,068 | 1,068 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 17275R102 CISCO SYSTEMS INC | 10,430 | 22,375 |
| 87612E106 TARGET CORP | 6,538 | 22,949 |
| Y2573F102 FLEX LTD | 13,580 | 23,824 |
| G5960L103 MEDTRONIC PLC | 15,413 | 16,985 |
| 512807108 LAM RESEARCH CORP CO | 11,912 | 37,782 |
| 89151E109 TOTAL S.A. - ADR | 17,953 | 15,507 |
| 75513E101 RAYTHEON TECHNOLOGIE | 9,026 | 8,295 |
| 907818108 UNION PACIFIC CORP | 9,372 | 29,151 |
| H2906T109 GARMIN LTD | 14,037 | 17,351 |
| 09260D107 BLACKSTONE GROUP INC | 12,581 | 15,230 |
| 654106103 NIKE INC CL B | 20,389 | 54,466 |
| 867224107 SUNCOR ENERGY INC NE | 19,210 | 11,998 |
| 532457108 ELI LILLY & CO COM | 4,633 | 9,286 |
| 94106L109 WASTE MANAGEMENT INC | 11,398 | 12,972 |
| 91324P102 UNITEDHEALTH GROUP I | 5,306 | 50,849 |
| 594918104 MICROSOFT CORP | 20,046 | 102,313 |
| 92826C839 VISA INC-CLASS A SHR | 17,273 | 19,686 |
| 00206R102 AT & T INC | 23,291 | 22,001 |
| 172967424 CITIGROUP INC. | 19,783 | 24,664 |
| 871829107 SYSCO CORP | 15,322 | 21,907 |
| 037833100 APPLE INC | 11,424 | 116,767 |
| 11135F101 BROADCOM INC | 21,216 | 32,839 |
| 31620M106 FIDELITY NATL INFORM | 13,503 | 14,146 |
| 609207105 MONDELEZ INTERNATION | 23,222 | 33,036 |
| 097023105 BOEING CO | 8,731 | 12,844 |
| 285512109 ELECTRONIC ARTS INC | 15,233 | 22,258 |
| 891160509 TORONTO DOMINION BK | 12,325 | 12,412 |
| 46625H100 JPMORGAN CHASE & CO | 10,385 | 32,403 |
| 405217100 HAIN CELESTIAL GROUP | 12,552 | 16,662 |
| 254687106 WALT DISNEY CO | 8,923 | 26,271 |
| 911312106 UNITED PARCEL SERVIC | 17,840 | 28,628 |
| 25243Q205 DIAGEO PLC - ADR | 10,856 | 15,881 |
| 375558103 GILEAD SCIENCES INC | 12,229 | 12,235 |
| 58933Y105 MERCK & CO INC NEW | 15,670 | 24,540 |
| 150870103 CELANESE CORP | 11,930 | 31,835 |
| 883556102 THERMO FISHER SCIENT | 2,535 | 37,262 |
| 12572Q105 CME GROUP INC | 3,571 | 11,833 |
| 126650100 CVS HEALTH CORPORATI | 11,408 | 17,075 |
| 848574109 SPIRIT AEROSYTSEMS H | 10,415 | 4,886 |
| 09247X101 BLACKROCK INC | 12,368 | 28,862 |
| 904767704 UNILEVER PLC - ADR | 8,199 | 8,450 |
| 09857L108 BOOKING HOLDINGS INC | 8,498 | 11,136 |
| 192446102 COGNIZANT TECH SOLUT | 23,606 | 31,961 |
| 02079K107 ALPHABET INC CL C | 28,463 | 70,075 |
| 517834107 LAS VEGAS SANDS CORP | 27,052 | 25,032 |
| H84989104 TE CONNECTIVITY LTD | 15,319 | 24,819 |
| 56501R106 MANULIFE FINANCIAL C | 24,551 | 30,383 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 848574109 SPIRIT AEROSYTSEMS H | |||
| 609207105 MONDELEZ INTERNATION | |||
| 02079K107 ALPHABET INC/CA | |||
| 693391559 PIMCO EMERG MKTS BD- | AT COST | 34,699 | 49,300 |
| 254687106 WALT DISNEY CO | |||
| 89151E109 TOTAL FINA ELF S.A. | |||
| 26875P101 EOG RESOURCES, INC | |||
| H42097107 UBS GROUP AG | |||
| 532457108 ELI LILLY & CO COM | |||
| 594918104 MICROSOFT CORP | |||
| 693475105 PNC FINANCIAL SERVIC | |||
| 771195104 ROCHE HOLDINGS LTD - | |||
| 464287887 ISHARES S&P SMALL-CA | AT COST | 81,066 | 139,300 |
| 464287481 ISHARES RUSSELL MID- | AT COST | 156,739 | 328,480 |
| 172967424 CITIGROUP INC | |||
| 98978V103 ZOETIS INC | |||
| 64128R608 NEUBERGER BERMAN LON | AT COST | 206,739 | 261,154 |
| 126650100 CVS/CAREMARK CORPORA | |||
| 256210105 DODGE & COX INCOME F | AT COST | 255,514 | 272,306 |
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 89,047 | 88,128 |
| 150870103 CELANESE CORP | |||
| 044820504 ASHMORE EMERG MKTS C | AT COST | 64,896 | 68,229 |
| 192446102 COGNIZANT TECH SOLUT | |||
| 375558103 GILEAD SCIENCES INC | |||
| 56501R106 MANULIFE FINANCIAL C | |||
| 405217100 HAIN CELESTIAL GROUP | |||
| 464287879 ISHARES S&P SMALL-CA | AT COST | 74,938 | 109,769 |
| Y2573F102 FLEXTRONICS INTL LTD | |||
| 512807108 LAM RESEARCH CORP CO | |||
| 883556102 THERMO FISHER SCIENT | |||
| 91324P102 UNITEDHEALTH GROUP I | |||
| 09247X101 BLACKROCK INC | |||
| 12572Q105 CME GROUP INC | |||
| H84989104 TE CONNECTIVITY LTD | |||
| 00206R102 AT & T INC | |||
| G29183103 EATON CORP PLC | |||
| 921937819 VANGUARD INTERMEDIAT | AT COST | 279,901 | 304,548 |
| 037833100 APPLE COMPUTER INC C | |||
| 25243Q205 DIAGEO PLC - ADR | |||
| 654106103 NIKE INC CL B | |||
| 907818108 UNION PACIFIC CORP | |||
| 46625H100 JPMORGAN CHASE & CO | |||
| 58933Y105 MERCK & CO INC NEW | |||
| 87234N765 TCW EMRG MKTS INCM-I | AT COST | 64,000 | 68,768 |
| 17275R102 CISCO SYSTEMS INC | |||
| 911312106 UNITED PARCEL SERVIC | |||
| 87612E106 TARGET CORP | |||
| 867224107 SUNCOR ENERGY INC NE | |||
| 003021714 ABERDEEN EMERG MARKE | AT COST | 24,875 | 44,455 |
| 957663305 WESTERN ASSET CORE B | |||
| 517834107 LAS VEGAS SANDS CORP | |||
| 097023105 BOEING COMPANY | |||
| 437076102 HOME DEPOT INC | |||
| 74256W568 PRINCIPAL REAL EST S | AT COST | 70,000 | 79,992 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 217,728 | 326,861 |
| 74144Q203 T ROWE PRICE INST EM | AT COST | 132,000 | 211,300 |
| 339128100 JP MORGAN MID CAP VA | |||
| 464287234 ISHARES MSCI EMERGIN | AT COST | 57,535 | 71,305 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 9,044 | 11,041 |
| 755111507 RAYTHEON CO | |||
| 31620M106 FIDELITY NATL INFORM | |||
| 77957P402 T ROWE PR SHRT-TRM B | AT COST | 167,606 | 172,177 |
| 464288513 ISHARES IBOXX $ HIGH | AT COST | 51,786 | 52,380 |
| 285512109 ELECTRONIC ARTS INC | |||
| 891160509 TORONTO DOMINION BK | |||
| 67065Q558 NUVEEN HIGH YLD MUNI | AT COST | 69,373 | 71,272 |
| 11135F101 BROADCOM INC | |||
| 316390152 FIDELITY ADV INTL RL | AT COST | 80,854 | 92,784 |
| G5960L103 MEDTRONIC PLC | |||
| 55274K702 MFS CORPORATE BOND-R | AT COST | 130,000 | 130,914 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 35,000 | 36,114 |
| 922031737 VANGUARD INFLAT-PROT | AT COST | 150,000 | 150,478 |
| 46647B404 JPMORGAN MID CAP VAL | AT COST | 120,766 | 164,088 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 620 |
| COST BASIS ADJUSTMENT | 82 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 1,305 | 0 | 1,305 | |
| FILING FEE/STATE TAX | 1,305 | 0 | 1,305 | |
| INVESTMENT EXPENSES - ADR FEES | 17 | 17 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 240 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,232 | 2,232 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 454 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 161 | 161 | 0 |