| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 951 | 951 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02079K107 ALPHABET INC CL C | 27,653 | 70,075 |
| 871829107 SYSCO CORP | 15,322 | 21,907 |
| 30231G102 EXXON MOBIL CORPORAT | 4,571 | 5,359 |
| 254687106 WALT DISNEY CO | 11,353 | 38,954 |
| 92343V104 VERIZON COMMUNICATIO | 6,569 | 16,450 |
| 87612E106 TARGET CORP | 16,989 | 56,490 |
| 09260D107 BLACKSTONE GROUP INC | 12,313 | 14,906 |
| G5960L103 MEDTRONIC PLC | 16,265 | 17,571 |
| 11135F101 BROADCOM INC | 17,512 | 26,271 |
| 56501R106 MANULIFE FINANCIAL C | 24,345 | 30,116 |
| 285512109 ELECTRONIC ARTS INC | 15,233 | 22,258 |
| 405217100 HAIN CELESTIAL GROUP | 11,269 | 14,655 |
| 375558103 GILEAD SCIENCES INC | 7,973 | 11,652 |
| 150870103 CELANESE CORP | 12,558 | 29,886 |
| 532457108 ELI LILLY & CO COM | 5,041 | 6,754 |
| 883556102 THERMO FISHER SCIENT | 9,496 | 37,262 |
| 09857L108 BOOKING HOLDINGS INC | 8,498 | 11,136 |
| 172967424 CITIGROUP INC. | 17,635 | 22,506 |
| H84989104 TE CONNECTIVITY LTD | 4,865 | 7,264 |
| 907818108 UNION PACIFIC CORP | 8,776 | 29,151 |
| 517834107 LAS VEGAS SANDS CORP | 23,359 | 25,032 |
| 46625H100 JPMORGAN CHASE & CO | 13,428 | 38,121 |
| 31620M106 FIDELITY NATL INFORM | 13,856 | 14,146 |
| 94106L109 WASTE MANAGEMENT INC | 11,398 | 12,972 |
| 17275R102 CISCO SYSTEMS INC | 6,604 | 22,151 |
| 609207105 MONDELEZ INTERNATION | 7,643 | 7,893 |
| 904767704 UNILEVER PLC - ADR | 14,055 | 14,486 |
| 25243Q205 DIAGEO PLC - ADR | 14,021 | 15,087 |
| 097023105 BOEING CO | 12,389 | 20,336 |
| 91324P102 UNITEDHEALTH GROUP I | 11,972 | 64,876 |
| 00206R102 AT & T INC | 15,237 | 12,079 |
| 192446102 COGNIZANT TECH SOLUT | 22,820 | 30,731 |
| 09247X101 BLACKROCK INC | 10,808 | 25,254 |
| Y2573F102 FLEX LTD | 12,154 | 24,093 |
| 12572Q105 CME GROUP INC | 3,500 | 10,923 |
| H2906T109 GARMIN LTD | 13,553 | 16,752 |
| 437076102 HOME DEPOT INC | 3,016 | 23,906 |
| 58155Q103 MCKESSON CORP | 15,099 | 14,783 |
| 037833100 APPLE INC | 15,115 | 124,729 |
| 512807108 LAM RESEARCH CORP CO | 9,838 | 30,698 |
| 92826C839 VISA INC-CLASS A SHR | 17,273 | 19,686 |
| 848574109 SPIRIT AEROSYTSEMS H | 5,379 | 2,541 |
| 867224107 SUNCOR ENERGY INC NE | 19,672 | 12,082 |
| 89151E109 TOTAL S.A. - ADR | 14,235 | 11,106 |
| 126650100 CVS HEALTH CORPORATI | 29,679 | 27,320 |
| 75513E101 RAYTHEON TECHNOLOGIE | 12,191 | 17,734 |
| 654106103 NIKE INC CL B | 10,223 | 16,976 |
| 891160509 TORONTO DOMINION BK | 12,325 | 12,412 |
| 594918104 MICROSOFT CORP | 11,367 | 97,865 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287804 ISHARES CORE S&P SMA | AT COST | 95,252 | 183,800 |
| 46625H100 JPMORGAN CHASE & CO | |||
| 12572Q105 CME GROUP INC | |||
| 172967424 CITIGROUP INC | |||
| 464288885 ISHARES MSCI EAFE GR | AT COST | 19,233 | 30,273 |
| 037833100 APPLE COMPUTER INC C | |||
| 594918104 MICROSOFT CORP | |||
| 883556102 THERMO FISHER SCIENT | |||
| 405217100 HAIN CELESTIAL GROUP | |||
| 003021714 ABERDEEN EMERG MARKE | AT COST | 27,367 | 42,096 |
| 99X031431 BRAXTON COUNTY WV 46 | AT COST | 360 | 1 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 63,508 | 74,922 |
| 517834107 LAS VEGAS SANDS CORP | |||
| 921937819 VANGUARD INTERMEDIAT | AT COST | 84,484 | 92,850 |
| 464287606 ISHARES S&P MID-CAP | AT COST | 72,505 | 202,216 |
| 00770G847 JOHCM INTERNATIONAL | AT COST | 32,000 | 41,828 |
| 097023105 BOEING COMPANY | |||
| 17275R102 CISCO SYSTEMS INC | |||
| 957663701 WESTERN ASSET INTERM | |||
| 25243Q205 DIAGEO PLC - ADR | |||
| 512807108 LAM RESEARCH CORP CO | |||
| 872540109 TJX COS INC NEW | |||
| 921910501 VANGUARD INTL GRTH F | AT COST | 93,164 | 139,091 |
| 044820504 ASHMORE EMERG MKTS C | AT COST | 66,498 | 63,105 |
| 126650100 CVS/CAREMARK CORPORA | |||
| 254687106 WALT DISNEY CO | |||
| 89151E109 TOTAL FINA ELF S.A. | |||
| 901165100 TWEEDY BROWNE FD GLO | AT COST | 84,000 | 86,542 |
| 26875P101 EOG RESOURCES, INC | |||
| 56501R106 MANULIFE FINANCIAL C | |||
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 56,920 | 56,572 |
| 339128100 JP MORGAN MID CAP VA | |||
| 02079K107 ALPHABET INC/CA | |||
| 4812C0803 JPMORGAN HIGH YIELD | |||
| G29183103 EATON CORP PLC | |||
| Y2573F102 FLEXTRONICS INTL LTD | |||
| 192446102 COGNIZANT TECH SOLUT | |||
| 693475105 PNC FINANCIAL SERVIC | |||
| 907818108 UNION PACIFIC CORP | |||
| 913017109 UNITED TECHNOLOGIES | |||
| 91324P102 UNITEDHEALTH GROUP I | |||
| 867224107 SUNCOR ENERGY INC NE | |||
| 256210105 DODGE & COX INCOME F | AT COST | 263,307 | 280,323 |
| 375558103 GILEAD SCIENCES INC | |||
| 437076102 HOME DEPOT INC | |||
| 771195104 ROCHE HOLDINGS LTD - | |||
| 09247X101 BLACKROCK INC | |||
| 464287242 ISHARES IBOXX $ INVE | AT COST | 129,183 | 157,468 |
| 150870103 CELANESE CORP | |||
| 58155Q103 MCKESSON CORP | |||
| 30231G102 EXXON MOBIL CORPORAT | |||
| 87612E106 TARGET CORP | |||
| 92343V104 VERIZON COMMUNICATIO | |||
| 316390152 FIDELITY ADV INTL RL | AT COST | 48,099 | 57,351 |
| H84989104 TE CONNECTIVITY LTD | |||
| 532457108 ELI LILLY & CO COM | |||
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 136,620 | 212,614 |
| 609207105 MONDELEZ INTERNATION | |||
| 848574109 SPIRIT AEROSYTSEMS H | |||
| 00889A400 INVESCO INTL GROWTH- | |||
| 654106103 NIKE INC CL B | |||
| 11135F101 BROADCOM INC | |||
| 922031760 VANGUARD HIGH YIELD | AT COST | 75,000 | 77,332 |
| 891160509 TORONTO DOMINION BK | |||
| 31620M106 FIDELITY NATL INFORM | |||
| 87234N765 TCW EMRG MKTS INCM-I | AT COST | 128,000 | 128,757 |
| 77957P402 T ROWE PR SHRT-TRM B | AT COST | 60,630 | 61,238 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 22,873 | 21,233 |
| 47803P476 JH SEAPORT LONG/SHOR | AT COST | 165,000 | 181,038 |
| 285512109 ELECTRONIC ARTS INC | |||
| H42097107 UBS GROUP AG | |||
| 00206R102 AT & T INC | |||
| G5960L103 MEDTRONIC PLC | |||
| 755111507 RAYTHEON CO | |||
| 957663610 WESTERN ASSET INTMD | AT COST | 144,000 | 153,140 |
| 89155H389 TOUCHSTONE MID CAP V | AT COST | 48,000 | 56,930 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 75,000 | 78,267 |
| 464287481 ISHARES RUSSELL MID- | AT COST | 34,604 | 41,060 |
| 19247U106 COHEN & STEERS INSTL | AT COST | 55,000 | 55,338 |
| 46647B404 JPMORGAN MID CAP VAL | AT COST | 62,731 | 87,747 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 227 |
| MUTUAL FUND TIMING ADJ | 65 |
| COST BASIS ADJUSTMENT | 230 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 17 | 17 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,175 | 1,175 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,704 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,767 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 119 | 119 | 0 |