| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,456 | 1,456 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 9128285M8 US TREASURY NOTE | 15,985 | 17,760 |
| 29444UBL9 EQUINIX INC | 10,045 | 10,165 |
| 59156RBH0 METLIFE INC 3.600% 4 | 10,546 | 10,991 |
| 9128283W8 US TREASURY NOTE | 15,142 | 17,201 |
| 166764BW9 CHEVRON CORP | 15,483 | 15,600 |
| 14040HBN4 CAPITAL ONE FINANCIA | 16,576 | 17,118 |
| 9128286X3 US TREASURY NOTE | 15,191 | 16,375 |
| 61746BEA0 MORGAN STANLEY | 10,009 | 10,062 |
| 693475AZ8 PNC FINANCIAL SERVIC | 16,324 | 16,433 |
| 00287YAQ2 ABBVIE INC | 11,094 | 11,141 |
| 912828WJ5 US TREASURY NOTE 2.5 | 15,510 | 16,164 |
| 606822BA1 MITSUBISHI UFJ FIN | 10,291 | 10,842 |
| 9128286T2 US TREASURY NOTE 2.3 | 15,752 | 16,952 |
| 00206RDC3 AT&T INC | 10,123 | 11,168 |
| 38148LAE6 GOLDMAN SACHS GROUP | 10,344 | 11,228 |
| 912828N30 US TREASURY NOTE 2.1 | 15,130 | 15,597 |
| 9128284F4 US TREASURY NOTE | 19,831 | 21,973 |
| 9128286A3 US TREASURY NOTE | 20,295 | 22,275 |
| 46625HRV4 JPMORGAN CHASE & CO | 10,268 | 11,094 |
| 25389JAR7 DIGITAL REALTY TRUST | 10,529 | 11,494 |
| 912828M56 US TREASURY NOTE | 9,696 | 10,920 |
| 42824CBJ7 HP ENTERPRISE CO | 10,207 | 10,275 |
| 912828U24 US TREASURY NOTE 2.0 | 14,711 | 16,326 |
| 912828XQ8 US TREASURY NOTE | 9,969 | 10,295 |
| 437076BM3 HOME DEPOT INC | 10,135 | 11,180 |
| 254687FL5 WALT DISNEY COMPANY/ | 14,512 | 15,677 |
| 06051GGA1 BANK OF AMERICA CORP | 16,751 | 16,786 |
| 037833AK6 APPLE INC 2.400% 5/0 | 10,555 | 10,490 |
| 406216BD2 HALLIBURTON COMPANY | 2,038 | 2,137 |
| 256677AC9 DOLLAR GENERAL CORP | 10,311 | 10,581 |
| 172967LQ2 CITIGROUP INC | 9,604 | 10,400 |
| 036752AB9 ANTHEM INC | 10,164 | 11,532 |
| 20030NCT6 COMCAST CORP | 17,842 | 18,057 |
| 06367WMQ3 BANK OF MONTREAL | 10,012 | 10,659 |
| 86562MAQ3 SUMITOMO MITSUI FINL | 9,649 | 10,367 |
| 961214DW0 WESTPAC BANKING CORP | 14,393 | 17,251 |
| 867914BS1 SUNTRUST BANKS INC | 10,166 | 11,324 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 532457108 ELI LILLY & CO COM | 10,526 | 14,014 |
| 56501R106 MANULIFE FINANCIAL C | 16,930 | 20,974 |
| 594918104 MICROSOFT CORP | 30,078 | 56,272 |
| 031162100 AMGEN INC | 7,472 | 6,898 |
| 037833100 APPLE INC | 28,827 | 65,416 |
| 91324P102 UNITEDHEALTH GROUP I | 21,012 | 27,002 |
| 94106L109 WASTE MANAGEMENT INC | 13,129 | 13,562 |
| 87612E106 TARGET CORP | 6,862 | 13,946 |
| 09247X101 BLACKROCK INC | 12,456 | 16,595 |
| 09857L108 BOOKING HOLDINGS INC | 10,271 | 13,364 |
| 150870103 CELANESE CORP | 9,863 | 15,333 |
| 58933Y105 MERCK & CO INC NEW | 11,401 | 13,088 |
| 254687106 WALT DISNEY CO | 9,820 | 18,299 |
| 867224107 SUNCOR ENERGY INC NE | 10,472 | 8,105 |
| 02079K107 ALPHABET INC CL C | 24,999 | 42,045 |
| 172967424 CITIGROUP INC. | 21,528 | 23,739 |
| 31620M106 FIDELITY NATL INFORM | 10,106 | 10,468 |
| 609207105 MONDELEZ INTERNATION | 13,007 | 15,261 |
| Y2573F102 FLEX LTD | 6,881 | 10,770 |
| 46625H100 JPMORGAN CHASE & CO | 19,732 | 26,685 |
| G5960L103 MEDTRONIC PLC | 10,966 | 13,003 |
| 17275R102 CISCO SYSTEMS INC | 13,767 | 17,318 |
| 89151E109 TOTAL S.A. - ADR | 13,129 | 12,280 |
| 911312106 UNITED PARCEL SERVIC | 9,857 | 16,166 |
| 75513E101 RAYTHEON TECHNOLOGIE | 13,257 | 13,944 |
| 460690100 INTERPUBLIC GROUP CO | 7,019 | 8,726 |
| H84989104 TE CONNECTIVITY LTD | 8,568 | 11,138 |
| 512807108 LAM RESEARCH CORP CO | 10,370 | 17,474 |
| 904767704 UNILEVER PLC - ADR | 10,615 | 11,227 |
| G29183103 EATON CORP PLC | 7,094 | 7,689 |
| 654106103 NIKE INC CL B | 9,445 | 16,552 |
| 11135F101 BROADCOM INC | 14,721 | 21,017 |
| 871829107 SYSCO CORP | 10,660 | 15,223 |
| 907818108 UNION PACIFIC CORP | 7,248 | 14,159 |
| 09260D107 BLACKSTONE GROUP INC | 9,288 | 11,471 |
| H2906T109 GARMIN LTD | 10,446 | 12,923 |
| 00287Y109 ABBVIE INC | 7,822 | 7,822 |
| 192446102 COGNIZANT TECH SOLUT | 11,743 | 15,325 |
| 883556102 THERMO FISHER SCIENT | 5,236 | 11,645 |
| 891160509 TORONTO DOMINION BK | 13,972 | 15,233 |
| 405217100 HAIN CELESTIAL GROUP | 6,783 | 9,074 |
| 517834107 LAS VEGAS SANDS CORP | 14,590 | 15,794 |
| 25243Q205 DIAGEO PLC - ADR | 11,228 | 14,928 |
| 285512109 ELECTRONIC ARTS INC | 11,744 | 14,216 |
| 126650100 CVS HEALTH CORPORATI | 9,623 | 12,294 |
| 92826C839 VISA INC-CLASS A SHR | 9,907 | 12,249 |
| 097023105 BOEING CO | 8,079 | 9,847 |
| 00206R102 AT & T INC | 13,866 | 12,913 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MI0207644 CAMPBELL WY | AT COST | 1 | 1 |
| 654106103 NIKE INC CL B | |||
| 907818108 UNION PACIFIC CORP | |||
| 46625H100 JPMORGAN CHASE & CO | |||
| 464287481 ISHARES RUSSELL MID- | AT COST | 38,561 | 156,439 |
| 63872T885 ASG GLOBAL ALTERNATI | |||
| MI0343944 MOUNTRAIL NORTH DAKO | AT COST | 1 | 35,428 |
| 00206R102 AT & T INC | |||
| 172967LQ2 CITIGROUP INC | |||
| 912828XQ8 US TREASURY NOTE | |||
| 437076BM3 HOME DEPOT INC | |||
| 404280AN9 HSBC HOLDING PLC 4.0 | |||
| 406216BD2 HALLIBURTON COMPANY | |||
| 883556102 THERMO FISHER SCIENT | |||
| 26875P101 EOG RESOURCES, INC | |||
| 58933Y105 MERCK & CO INC NEW | |||
| 02079K107 ALPHABET INC/CA | |||
| 922908553 VANGUARD REAL ESTATE | AT COST | 15,915 | 31,424 |
| 9128284F4 US TREASURY NOTE | |||
| 912828M56 US TREASURY NOTE | |||
| 912828N30 US TREASURY NOTE | |||
| 912828NT3 US TREASURY NOTE 2.6 | |||
| Y2573F102 FLEXTRONICS INTL LTD | |||
| 192446102 COGNIZANT TECH SOLUT | |||
| 375558103 GILEAD SCIENCES INC | |||
| 693475105 PNC FINANCIAL SERVIC | |||
| 589509207 MERGER FUND-INST #30 | |||
| MI0330800 CAMPBELL WYOMING | AT COST | 1 | 1 |
| 464287473 ISHARES RUSSELL MID- | AT COST | 26,668 | 58,176 |
| 74925K581 BOSTON P LNG/SHRT RE | AT COST | 73,704 | 67,454 |
| 9128283W8 US TREASURY NOTE | |||
| 9128284T4 US TREASURY NOTE | |||
| 61746BEA0 MORGAN STANLEY | |||
| 25243Q205 DIAGEO PLC - ADR | |||
| 254687106 WALT DISNEY CO | |||
| 532457108 ELI LILLY & CO COM | |||
| 09247X101 BLACKROCK INC | |||
| 09260C703 BLACKROCK GL L/S CRE | |||
| H84989104 TE CONNECTIVITY LTD | |||
| 922042858 VANGUARD FTSE EMERGI | AT COST | 11,255 | 15,484 |
| 949917744 WF ADV ULTR SHORT-TR | |||
| 413838723 OAKMARK INTERNATIONA | AT COST | 52,390 | 51,902 |
| 609207105 MONDELEZ INTERNATION | |||
| 59156RBH0 METLIFE INC 3.600% 4 | |||
| 912828F21 US TREASURY NOTE 2.1 | |||
| 26078JAA8 DOWDUPONT INC | |||
| 912828QN3 U S TREASURY NT 3.12 | |||
| 437076102 HOME DEPOT INC | |||
| 872540109 TJX COS INC NEW | |||
| 87612E106 TARGET CORP | |||
| MI0330826 SHERIDAN WYOMING | AT COST | 1 | 1 |
| 517834107 LAS VEGAS SANDS CORP | |||
| 98978V103 ZOETIS INC | |||
| 66989HAJ7 NOVARTIS CAPITAL COR | |||
| 00206RDC3 AT&T INC | |||
| 126650100 CVS/CAREMARK CORPORA | |||
| 56501R106 MANULIFE FINANCIAL C | |||
| 464287465 ISHARES MSCI EAFE ET | AT COST | 48,087 | 66,175 |
| 150870103 CELANESE CORP | |||
| 172967424 CITIGROUP INC | |||
| G29183103 EATON CORP PLC | |||
| 78463X863 SPDR DJ WILSHIRE INT | |||
| 3135G0ZR7 FED NATL MTG ASSN 2. | |||
| 87234N765 TCW EMRG MKTS INCM-I | AT COST | 64,736 | 68,312 |
| 05567LT31 BNP PARIBAS 5.000% 1 | |||
| 912828WJ5 US TREASURY NOTE 2.5 | |||
| 037833100 APPLE COMPUTER INC C | |||
| 512807108 LAM RESEARCH CORP CO | |||
| 405217100 HAIN CELESTIAL GROUP | |||
| MI0330818 CAMPBELL WYOMING | AT COST | 1 | 1 |
| 848574109 SPIRIT AEROSYTSEMS H | |||
| 12572Q105 CME GROUP INC | |||
| 25264S833 DIAMOND HILL LONG-SH | |||
| 961214DW0 WESTPAC BANKING CORP | |||
| 097023105 BOEING COMPANY | |||
| 17275R102 CISCO SYSTEMS INC | |||
| 594918104 MICROSOFT CORP | |||
| 89151E109 TOTAL FINA ELF S.A. | |||
| 911312106 UNITED PARCEL SERVIC | |||
| 91324P102 UNITEDHEALTH GROUP I | |||
| 922908710 VANGUARD 500 INDEX F | AT COST | 4,905 | 15,452 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 3,584 | 14,888 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 17,970 | 47,054 |
| 867224107 SUNCOR ENERGY INC NE | |||
| 277923728 EATON VANCE GLOBAL M | |||
| 064159FL5 BANK OF NOVA SCOTIA | |||
| 38148LAE6 GOLDMAN SACHS GROUP | |||
| 86562MAQ3 SUMITOMO MITSUI FINL | |||
| 912828U24 US TREASURY NOTE | |||
| 464288588 ISHARES MBS ETF | AT COST | 42,701 | 44,052 |
| 85917K546 STERLING CAPITAL STR | |||
| 9128286A3 US TREASURY NOTE | |||
| 9128286X3 US TREASURY NOTE | |||
| 867914BS1 SUNTRUST BANKS INC | |||
| 606822BA1 MITSUBISHI UFJ FIN | |||
| 285512109 ELECTRONIC ARTS INC | |||
| 00769G188 ACADIAN EMG MRKTS PO | AT COST | 72,074 | 87,091 |
| 06367WMQ3 BANK OF MONTREAL | |||
| 46625HRV4 JPMORGAN CHASE & CO | |||
| 256206103 DODGE & COX INTL STO | AT COST | 11,500 | 12,278 |
| 31620M106 FIDELITY NATL INFORM | |||
| 036752AB9 ANTHEM INC | |||
| 254687FL5 WALT DISNEY COMPANY/ | |||
| 25389JAR7 DIGITAL REALTY TRUST | |||
| G5960L103 MEDTRONIC PLC | |||
| 126650CW8 CVS HEALTH CORP | |||
| 74256W626 PRINCIPAL HIGH YIELD | AT COST | 81,365 | 84,702 |
| 256677AC9 DOLLAR GENERAL CORP | |||
| 11135F101 BROADCOM INC | |||
| 06051GHT9 VR BANK OF AMERICA | |||
| 9128286T2 US TREASURY NOTE | |||
| 891160509 TORONTO DOMINION BK | |||
| 9128285M8 US TREASURY NOTE | |||
| 14040HBP9 CAPITAL ONE FINANCIA | |||
| 755111507 RAYTHEON CO | |||
| GTC996442 CORBIN MULTI STRATEG | AT COST | 53,944 | 46,332 |
| 27831R108 EV GLBL MACR ABS RTR | AT COST | 38,441 | 37,782 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 149,082 | 175,755 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 39,918 | 44,559 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 284 | 284 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 289 |
| PURCHASE OF ACCRUED INTEREST CARRYOVER | 68 |
| TAX LOT BASIS ADJ | 151 |
| COST BASIS ADJUSTMENT | 3,266 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR FEES | 8 | 8 | 0 | |
| ROYALTY EXPENSES | 636 | 636 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 4,721 | 4,721 | |
| ROYALTY INCOME | 6,513 | 6,513 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 4,037 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 792 | 792 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 174 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 720 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 16 | 16 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 82 | 82 | 0 |