| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 991 | 991 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 742718109 PROCTER & GAMBLE CO | 3,444 | 7,653 |
| 46625H100 JPMORGAN CHASE & CO | 10,151 | 32,403 |
| 17275R102 CISCO SYSTEMS INC | 8,854 | 16,558 |
| 594918104 MICROSOFT CORP | 7,481 | 58,941 |
| 25243Q205 DIAGEO PLC - ADR | 7,550 | 18,263 |
| 037833100 APPLE INC | 9,289 | 61,303 |
| 375558103 GILEAD SCIENCES INC | 5,533 | 5,826 |
| 907818108 UNION PACIFIC CORP | 9,611 | 29,151 |
| 91324P102 UNITEDHEALTH GROUP I | 6,522 | 19,287 |
| 02079K107 ALPHABET INC CL C | 13,001 | 33,286 |
| 097023105 BOEING CO | 6,227 | 9,419 |
| 254687106 WALT DISNEY CO | 9,568 | 17,212 |
| 867224107 SUNCOR ENERGY INC NE | 10,009 | 6,460 |
| 150870103 CELANESE CORP | 7,821 | 15,593 |
| 172967424 CITIGROUP INC. | 13,741 | 15,415 |
| 192446102 COGNIZANT TECH SOLUT | 9,928 | 13,932 |
| 405217100 HAIN CELESTIAL GROUP | 5,294 | 8,632 |
| 532457108 ELI LILLY & CO COM | 3,206 | 7,598 |
| 56501R106 MANULIFE FINANCIAL C | 10,621 | 13,276 |
| 848574109 SPIRIT AEROSYTSEMS H | 3,004 | 2,541 |
| H84989104 TE CONNECTIVITY LTD | 4,997 | 9,080 |
| 911312106 UNITED PARCEL SERVIC | 8,509 | 13,472 |
| 285512109 ELECTRONIC ARTS INC | 7,537 | 10,770 |
| 460690100 INTERPUBLIC GROUP CO | 5,446 | 6,938 |
| 00206R102 AT & T INC | 9,286 | 7,765 |
| 126650100 CVS HEALTH CORPORATI | 12,141 | 11,270 |
| 512807108 LAM RESEARCH CORP CO | 6,564 | 14,168 |
| 94106L109 WASTE MANAGEMENT INC | 7,002 | 7,665 |
| 517834107 LAS VEGAS SANDS CORP | 7,504 | 6,556 |
| 654106103 NIKE INC CL B | 3,984 | 6,366 |
| 09260D107 BLACKSTONE GROUP INC | 6,100 | 7,129 |
| 31620M106 FIDELITY NATL INFORM | 2,790 | 2,829 |
| 92826C839 VISA INC-CLASS A SHR | 7,500 | 9,843 |
| Y2573F102 FLEX LTD | 8,380 | 11,957 |
| 904767704 UNILEVER PLC - ADR | 7,124 | 7,183 |
| 09857L108 BOOKING HOLDINGS INC | 4,683 | 6,682 |
| 031162100 AMGEN INC | 5,098 | 4,598 |
| 89151E109 TOTAL S.A. - ADR | 5,977 | 7,334 |
| 09247X101 BLACKROCK INC | 8,238 | 10,823 |
| 609207105 MONDELEZ INTERNATION | 9,033 | 12,279 |
| G5960L103 MEDTRONIC PLC | 4,816 | 5,271 |
| H2906T109 GARMIN LTD | 6,579 | 8,376 |
| 75513E101 RAYTHEON TECHNOLOGIE | 7,343 | 9,654 |
| 87612E106 TARGET CORP | 5,583 | 8,827 |
| 11135F101 BROADCOM INC | 8,598 | 13,136 |
| 871829107 SYSCO CORP | 8,871 | 12,624 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87234N765 TCW EMRG MKTS INCM-I | AT COST | 60,000 | 64,688 |
| 913017BR9 UNITED TECHNOLOGIES | |||
| G29183103 EATON CORP PLC | |||
| 192446102 COGNIZANT TECH SOLUT | |||
| 911312106 UNITED PARCEL SERVIC | |||
| 46625H100 JPMORGAN CHASE & CO | |||
| 867224107 SUNCOR ENERGY INC NE | |||
| 592905764 METROPOLITAN WEST T/ | AT COST | 120,000 | 122,950 |
| 037833100 APPLE COMPUTER INC C | |||
| 17275R102 CISCO SYSTEMS INC | |||
| 532457108 ELI LILLY & CO COM | |||
| 907818108 UNION PACIFIC CORP | |||
| 166764100 CHEVRON CORP | |||
| 02079K107 ALPHABET INC/CA | |||
| 848574109 SPIRIT AEROSYTSEMS H | |||
| 097023105 BOEING COMPANY | |||
| 25243Q205 DIAGEO PLC - ADR | |||
| 375558103 GILEAD SCIENCES INC | |||
| 742718109 PROCTER & GAMBLE CO | |||
| 56501R106 MANULIFE FINANCIAL C | |||
| 150870103 CELANESE CORP | |||
| 172967424 CITIGROUP INC | |||
| 03076C106 AMERIPRISE FINL INC | |||
| 26875P101 EOG RESOURCES, INC | |||
| 19247U106 COHEN & STEERS INSTL | AT COST | 14,000 | 15,507 |
| Y2573F102 FLEXTRONICS INTL LTD | |||
| 126650100 CVS/CAREMARK CORPORA | |||
| 478160104 JOHNSON & JOHNSON | |||
| 512807108 LAM RESEARCH CORP CO | |||
| 609207105 MONDELEZ INTERNATION | |||
| 12572Q105 CME GROUP INC | |||
| 256210105 DODGE & COX INCOME F | AT COST | 15,000 | 15,959 |
| 594918104 MICROSOFT CORP | |||
| 913017109 UNITED TECHNOLOGIES | |||
| 30231G102 EXXON MOBIL CORPORAT | |||
| 91324P102 UNITEDHEALTH GROUP I | |||
| 38141EA58 GOLDMAN SACHS GROUP | |||
| 693391559 PIMCO EMERG MKTS BD- | AT COST | 32,330 | 36,181 |
| 277923264 EATON VANCE GLOB MAC | |||
| 78463X863 SPDR DJ WILSHIRE INT | AT COST | 14,045 | 14,318 |
| 437076102 HOME DEPOT INC | |||
| 256206103 DODGE & COX INTL STO | AT COST | 38,597 | 56,147 |
| 339128100 JP MORGAN MID CAP VA | |||
| 43738R109 HOMEBANC CORP/GA | AT COST | 1,702 | |
| H84989104 TE CONNECTIVITY LTD | |||
| 4812C0803 JPMORGAN HIGH YIELD | |||
| 00206R102 AT & T INC | |||
| 98978V103 ZOETIS INC | |||
| 254687106 WALT DISNEY CO | |||
| 517834107 LAS VEGAS SANDS CORP | |||
| 464287465 ISHARES MSCI EAFE ET | AT COST | 70,058 | 82,810 |
| 464287630 ISHARES RUSSELL 2000 | AT COST | 30,914 | 38,208 |
| 464287648 ISHARES RUSSELL 2000 | AT COST | 28,403 | 49,026 |
| 285512109 ELECTRONIC ARTS INC | |||
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 105,000 | 106,991 |
| 00888Y847 INVESCO BAL RSK COMM | |||
| 654106103 NIKE INC CL B | |||
| 405217100 HAIN CELESTIAL GROUP | |||
| 464287606 ISHARES S&P MID-CAP | AT COST | 50,227 | 76,553 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 39,673 | 49,632 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 80,490 | 127,946 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 50,000 | 54,020 |
| 46647B404 JPMORGAN MID CAP VAL | AT COST | 49,019 | 66,529 |
| 27830W108 EV GL MACR ABS RTRN | AT COST | 39,000 | 40,165 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 26,751 | 31,016 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 24,516 | 30,520 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 290 |
| TAX LOT BASIS ADJ | 437 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 6 | 6 | 0 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 68 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 534 | 534 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 831 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,172 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 109 | 109 | 0 |