| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Carr McClellan | 4,250 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Payroll Refund | 0 | 942 | 942 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 1,406 | 0 | 0 | 0 |
| Advertising & Marketing | 24,173 | 0 | 0 | 0 |
| Website | 11,018 | 0 | 0 | 0 |
| Insurance | 1,642 | 0 | 0 | 0 |
| Office Supplies, Postage & Expense | 1,645 | 0 | 0 | 0 |
| Retirement Plan Costs | 390 | 0 | 0 | 0 |
| Employee Benefits | 55,618 | 0 | 0 | 0 |
| Misc | 60 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Forgiven PPP Loan | 25,939 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Payroll Liabilities | 17,464 | 56,053 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Employer Taxes | 11,889 | 0 | 0 | 0 |