| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,066 | 1,066 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 20030NBY6 COMCAST CORP | 16,513 | 16,923 |
| 00287YAU3 ABBVIE INC | 9,829 | 10,055 |
| 06051GEM7 BANK OF AMERICA CORP | 17,314 | 15,853 |
| 377372AN7 GLAXOSMITHKLINE CAP | 17,721 | 17,860 |
| 482480AE0 KLA-TENCOR CORP 4.65 | 15,503 | 17,073 |
| 14040HBN4 CAPITAL ONE FINANCIA | 9,846 | 11,412 |
| 036752AB9 ANTHEM INC | 16,494 | 17,298 |
| 87612EBE5 TARGET CORP | 16,062 | 16,578 |
| 828807DC8 SIMON PROPERTY GROUP | 10,744 | 11,107 |
| 857477AT0 STATE STREET CORP | 16,299 | 17,028 |
| 00206RHW5 AT&T INC | 17,084 | 17,264 |
| 571903AS2 MARRIOTT INTERNATION | 10,596 | 10,670 |
| 25389JAR7 DIGITAL REALTY TRUST | 10,599 | 11,494 |
| 49456BAP6 KINDER MORGAN INC | 10,796 | 11,728 |
| 172967KU4 CITIGROUP INC | 11,505 | 11,697 |
| 254687FL5 WALT DISNEY COMPANY/ | 14,634 | 15,677 |
| 666807BG6 NORTHROP GRUMMAN COR | 10,613 | 10,748 |
| 606822AD6 MITSUBISHI UFJ FIN | 16,628 | 17,246 |
| 80283LAJ2 SANTANDER UK PLC | 16,551 | 16,591 |
| 126650CK4 CVS HEALTH CORP | 9,909 | 10,439 |
| 68389XBL8 ORACLE CORP | 14,936 | 15,773 |
| 883556BZ4 THERMO FISHER SCIENT | 16,377 | 16,424 |
| 58013MEY6 MCDONALD'S CORP | 10,728 | 11,391 |
| 05574LFY9 BNP PARIBAS 3.250% 3 | 14,760 | 15,942 |
| 002824BE9 ABBOTT LABORATORIES | 16,242 | 16,264 |
| 22160KAL9 COSTCO WHOLESALE COR | 16,007 | 16,140 |
| 46625HRV4 JPMORGAN CHASE & CO | 10,335 | 11,094 |
| 10373QAT7 BP CAP MARKETS AMERI | 16,259 | 16,607 |
| 38148LAE6 GOLDMAN SACHS GROUP | 15,381 | 16,841 |
| 26078JAB6 DOWDUPONT INC | 10,698 | 11,032 |
| 59156RBH0 METLIFE INC 3.600% 4 | 15,855 | 16,486 |
| 961214DW0 WESTPAC BANKING CORP | 14,963 | 17,251 |
| 437076BM3 HOME DEPOT INC | 14,850 | 16,769 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 17275R102 CISCO SYSTEMS INC | 4,624 | 7,831 |
| 907818108 UNION PACIFIC CORP | 7,385 | 20,822 |
| 654106103 NIKE INC CL B | 1,463 | 10,610 |
| 037833100 APPLE INC | 5,202 | 47,105 |
| 68902V107 OTIS WORLDWIDE CORP | 1,069 | 4,864 |
| 46625H100 JPMORGAN CHASE & CO | 6,869 | 24,143 |
| 150870103 CELANESE CORP | 2,903 | 5,847 |
| 11135F101 BROADCOM INC | 5,565 | 8,757 |
| 405217100 HAIN CELESTIAL GROUP | 3,834 | 6,625 |
| 594918104 MICROSOFT CORP | 5,304 | 40,036 |
| 30231G102 EXXON MOBIL CORPORAT | 858 | 10,511 |
| 904767704 UNILEVER PLC - ADR | 1,235 | 1,509 |
| 09260D107 BLACKSTONE GROUP INC | 1,859 | 2,268 |
| 742718109 PROCTER & GAMBLE CO | 346 | 32,002 |
| 192446102 COGNIZANT TECH SOLUT | 4,810 | 6,556 |
| 437076102 HOME DEPOT INC | 756 | 7,969 |
| 911312106 UNITED PARCEL SERVIC | 3,256 | 5,894 |
| 12572Q105 CME GROUP INC | 1,415 | 2,731 |
| 09857L108 BOOKING HOLDINGS INC | 3,370 | 4,455 |
| 94106L109 WASTE MANAGEMENT INC | 1,180 | 1,179 |
| 09247X101 BLACKROCK INC | 4,783 | 10,823 |
| 58933Y105 MERCK & CO INC NEW | 1,309 | 2,045 |
| 871829107 SYSCO CORP | 3,600 | 5,198 |
| 87612E106 TARGET CORP | 2,097 | 3,531 |
| 882508104 TEXAS INSTRUMENTS IN | 285 | 3,283 |
| G29183103 EATON CORP PLC | 1,478 | 4,806 |
| 91324P102 UNITEDHEALTH GROUP I | 2,952 | 17,534 |
| 14448C104 CARRIER GLOBAL CORP | 718 | 5,469 |
| 75513E101 RAYTHEON TECHNOLOGIE | 1,899 | 8,224 |
| 02079K107 ALPHABET INC CL C | 3,734 | 8,759 |
| 512807108 LAM RESEARCH CORP CO | 4,459 | 7,084 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 742718109 PROCTER & GAMBLE CO | |||
| 589509207 MERGER FUND-INST #30 | AT COST | 34,043 | 37,688 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 24,264 | 30,868 |
| 778296103 ROSS STORES INC | |||
| 907818108 UNION PACIFIC CORP | |||
| 87234N765 TCW EMRG MKTS INCM-I | AT COST | 75,230 | 79,427 |
| G29183103 EATON CORP PLC | |||
| 437076102 HOME DEPOT INC | |||
| 882508104 TEXAS INSTRUMENTS IN | |||
| 30231G102 EXXON MOBIL CORPORAT | |||
| 58933Y105 MERCK & CO INC NEW | |||
| 4812C0803 JPMORGAN HIGH YIELD | |||
| 12572Q105 CME GROUP INC | |||
| 03027X100 AMERICAN TOWER CORP | AT COST | 6,680 | 10,550 |
| 464287242 ISHARES IBOXX $ INVE | AT COST | 49,503 | 55,943 |
| 02209SAS2 ALTRIA GROUP INC 4.0 | |||
| 015271109 ALEXANDRIA REAL ESTA | |||
| 74460D109 PUBLIC STORAGE INC C | |||
| 862121100 STORE CAPITAL CORP | |||
| 21870Q105 CORESITE REALTY CORP | |||
| 29472R108 EQUITY LIFESTYLE PPT | |||
| 02665T306 AMERICAN HOMES 4 REN | |||
| 464287499 ISHARES RUSSELL MID- | AT COST | 43,988 | 76,707 |
| 74256W485 PRINCIPAL PREFERRED | AT COST | 34,750 | 35,801 |
| 101121101 BOSTON PROPERTIES IN | |||
| 32054K103 FIRST INDL RLTY TR I | |||
| 053484101 AVALONBAY CMNTYS INC | |||
| 44107P104 HOST HOTELS RESORTS | |||
| 30225T102 EXTRA SPACE STORAGE | |||
| 26884U109 EPR PROPERTIES | |||
| 482480AE0 KLA-TENCOR CORP 4.65 | |||
| 437076BM3 HOME DEPOT INC | |||
| 86562MAB6 SUMITOMO MITSUI FINL | |||
| 61747WAF6 MORGAN STANLEY 5.750 | |||
| 49326EED1 KEYCORP 5.100% 3/24/ | |||
| 11120U105 BRIXMOR PROPERTY GRO | |||
| 05574LFY9 BNP PARIBAS 3.250% 3 | |||
| 406216BD2 HALLIBURTON COMPANY | |||
| 22002T108 CORPORATE OFFICE PRO | |||
| 69007J106 OUTFRONT MEDIA INC | |||
| 71943U104 PHYSICIANS REALTY TR | |||
| 126650CK4 CVS HEALTH CORP | |||
| 857477AT0 STATE STREET CORP | |||
| 172967KK6 CITIGROUP INC | |||
| 404280AN9 HSBC HOLDING PLC 4.0 | |||
| 49427F108 KILROY REALTY CORP C | |||
| 828806109 SIMON PROPERTY GROUP | |||
| 29444U700 EQUINIX INC | AT COST | 4,922 | 8,570 |
| 253868103 DIGITAL RLTY TR INC | |||
| 594918104 MICROSOFT CORP | |||
| 91324P102 UNITEDHEALTH GROUP I | |||
| 09247X101 BLACKROCK INC | |||
| 46625H100 JPMORGAN CHASE & CO | |||
| 084670702 BERSHIRE HATHAWAY IN | |||
| 02079K107 ALPHABET INC/CA | |||
| 913017109 UNITED TECHNOLOGIES | |||
| 277911491 EATON VANCE FLOATING | |||
| 037833100 APPLE COMPUTER INC C | |||
| 56501R106 MANULIFE FINANCIAL C | |||
| 464287465 ISHARES MSCI EAFE | |||
| 17275R102 CISCO SYSTEMS INC | |||
| 654106103 NIKE INC CL B | |||
| 74144Q203 T ROWE PRICE INST EM | |||
| 150870103 CELANESE CORP | |||
| 00206RCN0 AT&T INC | |||
| 06051GEM7 BANK OF AMERICA CORP | |||
| 651639AN6 NEWMONT MINING CORP | |||
| 92276F100 VENTAS INC COM | |||
| 74965L101 RLJ LODGING TRUST | |||
| 637417106 NATIONAL RETAIL PPTY | |||
| 38148LAE6 GOLDMAN SACHS GROUP | |||
| 68389XBL8 ORACLE CORP | |||
| 74340W103 PROLOGIS INC | AT COST | 5,551 | 8,870 |
| 58463J304 MEDICAL PPTYS TR INC | |||
| 59156RBH0 METLIFE INC 3.600% 4 | |||
| 3135G0ZR7 FED NATL MTG ASSN 2. | |||
| 666807BG6 NORTHROP GRUMMAN COR | |||
| 59522J103 MID AMERICA APARTMEN | |||
| 22822V101 CROWN CASTLE INTL CO | AT COST | 4,564 | 6,686 |
| 222795502 COUSINS PROPERTIES I | |||
| 00287YAU3 ABBVIE INC | |||
| 464287655 ISHARES RUSSELL 2000 | AT COST | 48,334 | 58,426 |
| 14040HBN4 CAPITAL ONE FINANCIA | |||
| 49456BAP6 KINDER MORGAN INC | |||
| 014491104 ALEXANDER & BALDWIN | |||
| 277923264 EATON VANCE GLOB MAC | |||
| 446150AK0 HUNTINGTON BANCSHARE | |||
| 25389JAR7 DIGITAL REALTY TRUST | |||
| 42250P103 HEALTHPEAK PROPERTIE | |||
| 25264S833 DIAMOND HILL LONG-SH | |||
| 46625HRV4 JPMORGAN CHASE & CO | |||
| 58013MEY6 MCDONALD'S CORP | |||
| 828807DC8 SIMON PROPERTY GROUP | |||
| 03748R754 APARTMENT INVT & MGM | |||
| 95040Q104 WELLTOWER INC | |||
| 302544101 FPA NEW INCOME FUND | |||
| 72201W394 PIMCO CRDT OPPRT BND | AT COST | 33,000 | 33,537 |
| 26078JAB6 DOWDUPONT INC | |||
| 254687FL5 WALT DISNEY COMPANY/ | |||
| 961214DW0 WESTPAC BANKING CORP | |||
| 64128R608 NEUBERGER BERMAN LON | AT COST | 44,700 | 50,014 |
| 693390841 PIMCO HIGH YIELD FD- | AT COST | 95,445 | 99,159 |
| 27830W108 EV GL MACR ABS RTRN | AT COST | 40,000 | 42,638 |
| 464285105 ISHARES GOLD TRUST E | AT COST | 49,978 | 52,124 |
| 115233819 BROWN ADV SMALL-CAP | AT COST | 93,000 | 117,409 |
| 81369Y852 COMM SERV SELECT SEC | AT COST | 20,302 | 31,648 |
| 55273H361 MFS RESEARCH INTERNA | AT COST | 43,896 | 68,476 |
| 81369Y209 HEALTH CARE SELECT S | AT COST | 19,932 | 21,440 |
| 67065Q558 NUVEEN HIGH YLD MUNI | AT COST | 30,000 | 31,331 |
| 464287481 ISHARES RUSSELL MID- | AT COST | 122,574 | 170,399 |
| 19248X604 COHEN & STEERS PR SE | AT COST | 39,000 | 39,301 |
| 81369Y407 AMEX CONSUMER DISCR | AT COST | 21,020 | 22,509 |
| 38143H381 GOLDMAN SACHS COMM S | AT COST | 26,000 | 33,368 |
| 464288588 ISHARES MBS ETF | AT COST | 35,717 | 35,792 |
| 81369Y803 AMEX TECHNOLOGY SELE | AT COST | 17,025 | 18,983 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 52,000 | 55,825 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 369 |
| PURCHASE OF ACCRUED INTEREST CARRYOVER | 144 |
| COST BASIS ADJUSTMENT | 69 |
| TAX LOT BASIS ADJ | 155 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 35 | 0 | 35 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 371 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 201 | 201 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 23 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 32 | 32 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 73 | 73 | 0 |