| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 2,200 | 0 | 2,200 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMAZON.COM INC 2.8% AUG 22, 2024 | 9,635 | 10,822 |
| APPLE, INC. 2.4% MAY 03, 2023 | 7,738 | 8,392 |
| BP CAP MARKETS AMERICA COMPANY 3.41% FEB 11, 2026 | 7,006 | 7,848 |
| FISERV, INC 3.5% JUL 1, 2029 | 8,008 | 9,135 |
| CITIGROUP, INC 2.9% DEC 8, 2021 | 5,998 | 6,130 |
| CAPITAL ONE FINANCIAL CO 3.8% JAN 31, 2028 | 3,892 | 4,610 |
| ENTERPRISE PRODUCTS OPER COMPANY GUARNT 3.75% FEB 15, 2020 | 7,038 | 7,838 |
| GOLDMAN SACHS GROUP INC 5.25% JUL 27, 2021 | 9,115 | 9,253 |
| JP MORGAN CHASE & CO VAR% MAY 1, 2028 | 6,043 | 6,846 |
| KINDER MORGAN ENER PART COMPANY GUARNT 3.95% SEPT 1, 2022 | 7,067 | 7,345 |
| MARSH & MCLENNAN COS INC. 4.375% MAR 15, 2029 | 5,041 | 6,088 |
| NORTHROP GRUMMAN CORP 2.55% OCT 15, 2022 | 6,003 | 6,227 |
| PROCTER & GAMBLE CO/THE 2.85% AUG 11, 2027 | 7,960 | 8,931 |
| WELLS FARGO & COMPANY SER MTN 3.3% SEP 9, 2024 | 9,811 | 10,952 |
| BANK OF AMERICA CORP SER MTN 3.248% OCT 21, 2027 | 4,823 | 5,595 |
| MORGAN STANLEY SER GMTN VAR% JAN 23, 2030 | 13,003 | 14,597 |
| ABBVIE INC 3.6% MAY 14, 2025 | 7,747 | 7,799 |
| APPLE INC 1.65% MAY 11, 2030 | 7,152 | 7,209 |
| COMCAST CORP COMPANY GUARNT 1.5% FEB 15, 2031 | 7,968 | 7,946 |
| CVS HEALTH CORP 1.3% AUG 21, 2027 | 7,978 | 8,037 |
| CVS HEALTH CORP 3.7% MAR 9, 2023 | 3,198 | 3,209 |
| CIGNA CORP 2.4% MAR 15, 2030 | 8,311 | 8,530 |
| NEXTERA ENERGY CAPITAL COMPANY GUARNT 2.25% JUN 1, 2030 | 7,373 | 7,339 |
| ORACLE CORP 2.95% APR 1, 2030 | 10,041 | 10,063 |
| VERIZON COMMUNICATIONS 4.329% SEP 21, 2028 | 7,232 | 7,225 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD SMALL CAP, 510 SHS | AT COST | 66,988 | 99,287 |
| VANGUARD FINANCIALS ETF, 560 SHS | AT COST | 36,627 | 40,796 |
| VANGUARD VALUE ETF, 3562 SHS | AT COST | 344,682 | 423,735 |
| VANGUARD GROWTH ETF, 1596 SHS | AT COST | 206,083 | 404,331 |
| VANGUARD FTSE EMERGING MARKETS ETF, 2223 SHS | AT COST | 95,062 | 111,394 |
| VANGUARD DIVIDEND APPRECIATION ETF, 763 SHS | AT COST | 65,585 | 107,713 |
| VANGUARD FTSE DEVELOPED MARKETS ETS, 7382 SHS | AT COST | 292,764 | 348,504 |
| BLACKROCK ALLOCATION TARGET SHARES SERIES M, 17447 SHS | AT COST | 168,016 | 173,249 |
| VANGUARD HEALTH CARE ETF, 172 SHS | AT COST | 34,870 | 38,481 |
| BLACKROCK ALLOCATION TARGET SHARES SERIES S, 1865 SHS | AT COST | 18,053 | 18,184 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENTS | 7 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CLASS ACTION SETTLEMENT | 76 | 76 | 76 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEE | 13,107 | 13,107 | 0 | |
| ANNUAL SERVICE FEE | 150 | 150 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 864 | 864 | 0 |