| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 730 | 730 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD TOT BD MKT | |||
| DODGE & COX INC FD | AT COST | 32,714 | 35,026 |
| LOOMIS SAYLES BD FD | AT COST | 10,775 | 10,523 |
| VANGUARD ST INFLATION PROT.SEC | |||
| TEMPLETON GLOBAL BD FD | |||
| OPPENHEIMER INTL GROWTH FD Y | AT COST | 5,776 | 7,692 |
| VANGUARD INSTL INDX FD | |||
| DODGE & COX INTL STK FD | AT COST | 14,206 | 17,239 |
| AMERICAN BEACON L/C VALUE IS | |||
| DIAMOND HILL SMALL/MID CAP I | AT COST | 5,324 | 6,812 |
| PRIME CAP ODYSSEY GROWTH | |||
| LAZARD GI LIST INFRASTRUC INST | AT COST | 3,740 | 3,973 |
| DFA INTL SMALL CO | AT COST | 4,341 | 5,442 |
| DFA US MICRO CAP PORT | |||
| DFA GLOBAL REAL ESTATE SEC | AT COST | 3,685 | 4,011 |
| FEDERATED INSTITUTIONAL HIGH Y | AT COST | 13,203 | 13,325 |
| FLEXSHARES MSTAR GLBL UPSTRM N | AT COST | 4,857 | 5,369 |
| DFA EMERGING MKTS PORTFOLIO | AT COST | 5,475 | 8,243 |
| DFA US S/C VALUE PORT | |||
| ISHARES MSCI EAFE GROWTH ETF | AT COST | 7,115 | 9,284 |
| FIDELITY EMERGING MKTS INDEX F | AT COST | 6,387 | 8,226 |
| FIDELITY INFLATION PROTECTED B | AT COST | 14,478 | 15,836 |
| FIDELITY US BOND INDEX INSTL P | AT COST | 40,174 | 41,133 |
| DODGE & COX GLOBAL BOND FUND | AT COST | 2,289 | 2,623 |
| COLUMBIA DIVIDEND INCOME INST3 | AT COST | 19,865 | 22,441 |
| FIDELITY 500 INDEX FUND | AT COST | 16,337 | 22,529 |
| JPMORGAN LARGE CAP GROWTH I | AT COST | 9,968 | 14,933 |
| FIDELITY SMALL CAP INDEX FUND | AT COST | 4,963 | 6,870 |
| Description | Amount |
|---|---|
| MF TIMING SUBTRACTION | 123 |
| ROUNDING | 3 |
| TEMPLETON ROC ADJ | 35 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 100 | 0 | 100 |
| Description | Amount |
|---|---|
| MF TIMING ADDITION | 154 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 53 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 188 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 48 | 48 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 28 | 28 | 0 |