| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,250 | 0 | 4,250 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| US BANK - CORPORATE BONDS | 736,028 | 532,948 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| US BANK - COMMON STOCK | 1,694,215 | 4,319,562 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| US BANK - REAL ESTATE | AT COST | 246,870 | 273,731 |
| US BANK - COMMODITIES | AT COST | 117,130 | 89,015 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 3,207 | 0 | 3,207 | |
| CONSULTING EXPENSES | 80,000 | 0 | 80,000 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTAL INCOME | 1,978 | 1,978 | 1,978 |
| FEDERAL REFUND | 7,623 | 0 | 7,623 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| US BANK MANAGEMENT FEES | 42,537 | 42,537 | 0 | |
| PORTFOLIO DEDUCTIONS FROM K-1 | 0 | 0 | 0 | |
| BANK CHARGES | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE REGISTRATION FEE | 25 | 0 | 25 | |
| FOREIGN TAXES PAID | 2,193 | 2,193 | 0 | |
| FEDERAL TAX PAYMENTS | 15,200 | 0 | 0 |