| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 730 | 730 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD HIGH YIELD CORP FD | |||
| VANGUARD TOTAL BOND MKT INDEX | AT COST | 58,405 | 65,743 |
| VANGUARD SMALL CAP INDEX ADM | AT COST | 3,324 | 10,789 |
| VANGUARD INSTITUTIONAL INDEX F | AT COST | 38,409 | 131,243 |
| VANGUARD DEVELOPED MKTS INDEX | AT COST | 79,396 | 98,241 |
| VANGUARD MID-CAP INDEX FUND | AT COST | 5,562 | 25,509 |
| VANGUARD SHORT TERM INFLATION | |||
| DFA EMERGING MARKETS PORT | AT COST | 16,135 | 21,245 |
| DFA GLOBAL REAL ESTATE SEC POR | AT COST | 8,053 | 8,700 |
| TEMPLETON GLOBAL BOND FUND | |||
| FLEXSHARES MSTAR GLBL UPSTRM N | AT COST | 29,159 | 28,473 |
| FLEXSHARES STOXX GLBL BRD INFR | AT COST | 8,268 | 8,870 |
| FIDELITY INFLATION PROTECTED B | AT COST | 12,270 | 12,767 |
| DODGE & COX GLOBAL BOND FUND | AT COST | 8,180 | 8,622 |
| FEDERATED INSTITUTIONAL HIGH Y | AT COST | 16,360 | 17,260 |
| FIDELITY EMERGING MKTS INDEX F | AT COST | 16,360 | 21,117 |
| Description | Amount |
|---|---|
| MF TIMING SUBTRACTION | 185 |
| ROUNDING | 3 |
| TEMPLETON ROC ADJ | 196 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 100 | 0 | 100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 129 | 0 |
| Description | Amount |
|---|---|
| MF TIMING ADDITION | 258 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 280 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 213 | 213 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 80 | 80 | 0 |