| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,025 | 1,675 | 3,350 | |
| PAYROLL PROCESSING | 1,240 | 413 | 827 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2004-04-26 | 2,123 | 2,123 | SL | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2007-07-16 | 4,619 | 4,619 | SL | 5.000000000000 | 0 | 0 | ||
| SOFTWARE | 2008-02-14 | 138 | 138 | SL | 3.000000000000 | 0 | 0 | ||
| DELL PRINTER AND EQUIPMENT | 2009-10-31 | 1,030 | 1,030 | SL | 5.000000000000 | 0 | 0 | ||
| LAPTOP | 2013-01-23 | 1,224 | 1,224 | SL | 5.000000000000 | 0 | 0 | ||
| SOFTWARE | 2014-03-31 | 73 | 73 | SL | 3.000000000000 | 0 | 0 | ||
| COMPUTER | 2014-03-26 | 2,021 | 2,021 | SL | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2014-07-08 | 700 | 700 | SL | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2015-01-02 | 150 | 150 | SL | 5.000000000000 | 0 | 0 | ||
| PRINTER | 2015-11-10 | 159 | 133 | SL | 5.000000000000 | 26 | 0 | ||
| COMPUTER | 2016-02-29 | 581 | 445 | SL | 5.000000000000 | 116 | 0 | ||
| PRINTER | 2016-03-22 | 48 | 37 | SL | 5.000000000000 | 11 | 0 | ||
| COMPUTER | 2016-03-31 | 581 | 435 | SL | 5.000000000000 | 116 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EDGEWOOD GROWTH FUND | 19,369 | 97,923 |
| HARDING LOEVNER EMERGING MKTS | 194,190 | 271,766 |
| MFS INTERNATIONAL VALUE I | 306,123 | 483,639 |
| PIMCO INCOME INSTL | 302,118 | 302,122 |
| SPDR S&P 500 ETF TR | 383,845 | 788,466 |
| STERLING CAPITAL EQUITY INCOME | 103,320 | 136,609 |
| STERLING CAPITAL STRATTON SMCPVAL INSTL | 35,237 | 53,718 |
| T. ROWE PRICE INSTL MID CAP EQUITY GR | 185,010 | 280,715 |
| T.ROWE PRICE MID-CAP GROWTH | 63,585 | 225,001 |
| TOUCHSTONE SANDS CAPITAL INSTL GROWTH | 31,286 | 139,941 |
| VANGUARD 500 INDEX ADM | 466,686 | 1,484,400 |
| VANGUARD DEVELOPED MARKETS INDEX ADM | 389,525 | 460,098 |
| VANGUARD EXTENDED MARKET IDX ADM | 126,178 | 246,990 |
| VANGUARD SMALL CAP VALUE INDEX ADMIRAL | 91,310 | 106,143 |
| EUROPACIFIC GROWTH FUND CLASS F3 | 395,010 | 614,976 |
| FEDERATED TOTAL RETURN BOND R6 | 1,077,581 | 1,157,844 |
| METROPOLITAN WEST FDS TOTAL RET CL I | 1,082,648 | 1,137,009 |
| VANGUARD VALUE INDEX FUND | 64,237 | 86,722 |
| DELEWARE SMALL CAP VALUE INSTL CL | 130,000 | 161,767 |
| FEDERATED INSTITUTIONAL HIGH YIELD | 308,000 | 331,243 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER | 2,123 | 2,123 | 0 | |
| COMPUTER | 4,619 | 4,619 | 0 | |
| SOFTWARE | 138 | 138 | 0 | |
| DELL PRINTER AND EQUIPMENT | 1,030 | 1,030 | 0 | |
| LAPTOP | 1,224 | 1,224 | 0 | |
| SOFTWARE | 73 | 73 | 0 | |
| COMPUTER | 2,021 | 2,021 | 0 | |
| COMPUTER | 700 | 700 | 0 | |
| COMPUTER | 150 | 150 | 0 | |
| PRINTER | 159 | 159 | 0 | |
| COMPUTER | 581 | 561 | 20 | |
| PRINTER | 48 | 48 | 0 | |
| COMPUTER | 581 | 551 | 30 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 135 | 0 | 0 | |
| SUBSCRIPTIONS | 504 | 0 | 0 | |
| TELEPHONE EXPENSES | 1,364 | 0 | 0 | |
| TRAVEL AND MEETINGS | 315 | 0 | 0 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO COST BASIS | 4,364 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 32,699 | 32,699 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON DIVIDENDS | 1,879 | 1,879 | 0 |