| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 730 | 730 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DODGE & COX INCOME FD | AT COST | 512,013 | 540,671 |
| CHEVRON CORPORATE BOND | |||
| JPMORGAN CHASE & CO CORPORATE | |||
| ABBOTT LABS STOCK | AT COST | 4,273 | 21,898 |
| ALPHABET INC CL A | AT COST | 4,635 | 43,816 |
| BERKSHIRE HATHAWAY CLASS B STO | AT COST | 7,950 | 28,984 |
| DISNEY STOCK | AT COST | 5,047 | 36,236 |
| EXXONMOBIL STOCK | AT COST | 12,565 | 8,244 |
| LOWES COS INC | AT COST | 6,608 | 48,153 |
| MICROSOFT STOCK | AT COST | 11,225 | 111,210 |
| PEPSICO STOCK | AT COST | 10,096 | 29,660 |
| PROCTOR & GAMBLE STOK | AT COST | 10,724 | 31,307 |
| YUM! STOCK | AT COST | 2,405 | 10,856 |
| LAZARD GLOBAL LISTED INFRASTRU | AT COST | 350,100 | 345,722 |
| INTEL CORP | AT COST | 9,194 | 31,138 |
| FIDELITY US BOND INDEX INSTL | AT COST | 498,681 | 534,232 |
| INTL. BUSINESS MACHINES CORP | AT COST | 13,505 | 15,735 |
| OPPENHEIMER DEVELOPING MARKETS | |||
| FLEXSHARES MSTAR GLBL UPSTRM N | AT COST | 400,496 | 392,595 |
| DFA GLOBAL REAL ESTATE SECURIT | |||
| LOOMIS SAYLES BOND FUND | AT COST | 366,650 | 377,930 |
| DFA WORLD EX US GOVT FIXED INC | |||
| FEDERATED INSTITUTIONAL HIGH Y | |||
| FIDELITY 500 INDEX FUND | AT COST | 450,000 | 534,555 |
| FIDELITY LARGE CAP GROWTH INDE | |||
| FIDELITY LARGE CAP VALUE INDEX | |||
| FIDELITY MID CAP INDEX FUND | |||
| FIDELITY SMALL CAP INDEX FUND | AT COST | 244,564 | 316,538 |
| DFA INTERNATIONAL CORE EQUITY | |||
| ISHARES MSCI EAFE GROWTH ETF | |||
| ISHARES MSCI EAFE SMALL CAP ET | |||
| DFA EMERGING MKTS PORTFOLIO | |||
| HARDING LOEVNER INTL EQUITY PO | |||
| ISHARES MSCI EAFE ETF | AT COST | 172,200 | 210,518 |
| SCHLUMBERGER LTD | |||
| FIDELITY INFLATION PROTECTED B | AT COST | 84,540 | 86,982 |
| BLACKROCK HIGH YIELD BOND PORT | AT COST | 1,099,045 | 1,179,278 |
| JP MORGAN CHASE & CO | AT COST | 11,765 | 41,298 |
| SCHLUMBERGER LTD | AT COST | 4,152 | 2,183 |
| COLUMBIA DIVIDEND INCOME INST3 | AT COST | 840,770 | 970,375 |
| JPMORGAN LARGE CAP GROWTH I | AT COST | 560,510 | 657,866 |
| PARNASSUS MID CAP FUND INSTL | AT COST | 402,420 | 495,389 |
| LEGG MASON CLEARBRIDGE | AT COST | 706,845 | 920,984 |
| ISHARES CORE MSCI EAFE ETF | AT COST | 762,416 | 894,025 |
| INVESCO OPPENHEIMER DEVELOPING | AT COST | 160,932 | 212,064 |
| ISHARES CORE EMERGING MARKETS | AT COST | 169,343 | 205,042 |
| DFA GLOBAL REAL ESTATE SECURIT | AT COST | 183,723 | 182,449 |
| Description | Amount |
|---|---|
| MF TIMING SUBTRACTION | 6,099 |
| COST BASIS ADJUSTMENT | 28 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 250 | 0 | 250 |
| Description | Amount |
|---|---|
| MF TIMING ADDITION | 4,738 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 43,626 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 24,716 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 3,334 | 3,334 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 959 | 959 | 0 |