| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 730 | 730 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD TOT BD MKT INDEX INST | AT COST | 27,198 | 30,248 |
| VANGUARD HIGH YIELD CORP FD | |||
| VANGUARD INSTL INDEX FD | AT COST | 17,649 | 52,392 |
| VANGUARD SM CAP INDEX ADM | AT COST | 3,261 | 6,357 |
| VANGUARD DEV MKTS INDEX FUND | AT COST | 26,677 | 34,488 |
| VANGUARD MID-CAP INDEX FUND | AT COST | 1,399 | 6,418 |
| VANGUARD SHORT TERM INFLATION | |||
| DFA EMERGING MARKETS PORT | AT COST | 5,683 | 7,387 |
| DFA GLOBAL REAL ESTATE SEC POR | AT COST | 4,040 | 4,459 |
| TEMPLETON GLOBAL BOND FUND | |||
| FLEXSHARES MSTAR GLBL UPSTRM N | AT COST | 5,115 | 5,369 |
| FLEXSHARES STOXX GLBL BRD INFR | AT COST | 4,040 | 4,301 |
| FIDELITY INFLATION PROTECTED B | AT COST | 5,120 | 5,315 |
| DODGE & COX GLOBAL BOND FUND | AT COST | 3,350 | 3,523 |
| FEDERATED INSTITUTIONAL HIGH Y | AT COST | 6,800 | 7,157 |
| FIDELITY EMERGING MKTS INDEX F | AT COST | 5,710 | 7,371 |
| Description | Amount |
|---|---|
| MF TIMING DIFFERENCE SUBTRACTION | 78 |
| ROUNDING | 2 |
| TEMPLETON ROC ADJ | 75 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 50 | 0 | 50 |
| Description | Amount |
|---|---|
| MF TIMING DIFFERENCE ADDITION | 101 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 39 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 80 | 80 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 30 | 30 | 0 |