| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (ALLOCABLE | 750 | 750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| METROPOLITAN WEST T/R BOND | AT COST | 163,617 | 177,722 |
| VANGUARD SELECTED VALUE F IV | |||
| ARTISAN INTL VALUE FUND-ADV | AT COST | 153,488 | 226,794 |
| OPPENHEIMER DEVELOOPING MTK-I | AT COST | 79,725 | 112,397 |
| BLACKROCK STRAT INC OPP-INST | AT COST | 73,688 | 77,176 |
| DODGE & COX STOCK FUND #145 | AT COST | 226,110 | 233,065 |
| PRINCIPAL MIDCAP FUND-INS | AT COST | 149,281 | 190,123 |
| T ROWE PR GROWTH STOCK-I | AT COST | 141,957 | 243,647 |
| OPPENHEIMER INTL GROWTH FD-I | |||
| FEDERATED ULTRA SHORT FD-INS | AT COST | 152,787 | 154,482 |
| BAIRD INTERMEDIATE BD-INSTL | AT COST | 139,137 | 147,302 |
| AMERICAN BEACON LON INC E-IS | |||
| ISHARES CORE S&P 500 ETF | AT COST | 346,317 | 470,364 |
| WF SPEC SM CAP VAL-INST | AT COST | 55,845 | 61,759 |
| PEAR TREE POL-F/V SM CAP-IN | |||
| ISHARES MSCI ACWI EX US ETF | AT COST | 140,616 | 165,379 |
| ISHARES RUSSELL 1000 VALUE ETF | |||
| PRIMECAP ODYSSEY AGGR GRTH | AT COST | 136,787 | 156,273 |
| VANGUARD GNMA FUND-ADM | AT COST | 136,782 | 138,770 |
| PUTNAM U/S DUR INC-Y | AT COST | 24,313 | 24,361 |
| VANGUARD EMERG MKTS BND-ADM | AT COST | 39,865 | 40,694 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISC MUTUAL FUND INCOME | 621 | 621 | |
| EXCISE TAX REFUND | 4,356 | 0 |
| Description | Amount |
|---|---|
| TIMING OF INCOME | 631 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON QUALIFIED FOR | 286 | 286 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 32 | 32 | 0 |