| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 258620103 DOUBLELINE TOTAL RET | |||
| 258620509 DOUBLELINE EMG MKTS | AT COST | 22,261 | 22,680 |
| 464287200 ISHARES CORE S& P 50 | AT COST | 308,938 | 491,010 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 251,177 | 277,513 |
| 464287507 ISHARES CORE S& P MI | AT COST | 30,653 | 86,186 |
| 00770G847 JOHCM INTERNATIONAL | AT COST | 48,497 | 71,955 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 35,266 | 92,736 |
| 06828M876 BARON EMERGING MARKE | AT COST | 50,465 | 83,330 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 73,114 | 75,425 |
| 31635T807 FIDELITY ADV INV GR | AT COST | 256,990 | 282,129 |
| 04314H592 ARTISAN DEVELOPING W | AT COST | 20,010 | 37,955 |
| 00889A400 INVESCO INTERNATIONA | |||
| 258620566 DOUBLELINE TTL RTRN | AT COST | 110,507 | 112,248 |
| 922020813 VANGUARD EMERG MKTS | AT COST | 14,510 | 15,444 |
| 412295107 HARDING LOEVNER FDS | AT COST | 46,456 | 65,981 |
| Description | Amount |
|---|---|
| ROUNDING | 19 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 17 | 17 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 424 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 166 | 166 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 236 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1 | 1 | 0 |